Profit & Loss

VISHNU CHEMICALS LTD.

NSE : VISHNUBSE : 516072ISIN CODE : INE270I01022Industry : ChemicalsHouse : Private
BSE306.005.85 (+1.95 %)
PREV CLOSE ( ) 300.15
OPEN PRICE ( ) 299.10
BID PRICE (QTY) 304.90 (1)
OFFER PRICE (QTY) 305.80 (1)
VOLUME 2603
TODAY'S LOW / HIGH ( )297.65 310.40
52 WK LOW / HIGH ( )247.95 385.3
NSE305.504.75 (+1.58 %)
PREV CLOSE( ) 300.75
OPEN PRICE ( ) 298.00
BID PRICE (QTY) 304.95 (19)
OFFER PRICE (QTY) 305.45 (31)
VOLUME 58768
TODAY'S LOW / HIGH( ) 296.25 311.50
52 WK LOW / HIGH ( )247 385.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
13909.94
10690.02
6786.81
6735.02
7693.86
     Sales
13876.56
10658.76
6717.62
6638.59
7590.54
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
33.38
31.26
69.19
96.44
103.32
Less: Excise Duty
Net Sales
13909.94
10690.02
6786.81
6735.02
7693.86
EXPENDITURE :
Increase/Decrease in Stock
-230.69
145.86
121.75
-54.52
-137.90
Raw Material Consumed
5600.44
4148.60
2755.95
3066.13
3582.68
     Opening Raw Materials
326.46
435.10
504.98
397.79
467.73
     Purchases Raw Materials
5573.54
3889.28
2686.08
3173.32
3512.74
     Closing Raw Materials
391.53
326.46
435.10
504.98
397.79
     Other Direct Purchases / Brought in cost
91.97
150.67
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
631.71
454.19
313.62
315.82
347.25
     Electricity & Power
631.71
454.19
313.62
315.82
347.25
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
460.37
414.97
342.88
334.31
332.71
     Salaries, Wages & Bonus
405.61
368.31
296.90
295.38
284.93
     Contributions to EPF & Pension Funds
28.31
25.25
22.48
21.66
29.65
     Workmen and Staff Welfare Expenses
26.45
21.42
23.51
17.26
18.13
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
3579.44
2510.89
1592.06
1497.33
1600.75
     Sub-contracted / Out sourced services
     Processing Charges
221.72
186.43
93.54
99.56
90.92
     Repairs and Maintenance
278.85
169.07
123.81
107.02
137.02
     Packing Material Consumed
     Other Mfg Exp
3078.88
2155.39
1374.71
1290.74
1372.80
General and Administration Expenses
550.56
473.20
366.23
349.68
362.09
     Rent , Rates & Taxes
98.68
93.22
93.07
78.48
71.89
     Insurance
25.82
35.28
28.88
15.93
16.94
     Printing and stationery
     Professional and legal fees
48.46
30.48
23.28
19.79
21.68
     Traveling and conveyance
66.38
40.65
21.19
41.85
39.47
     Other Administration
311.23
273.58
199.81
193.64
212.12
Selling and Distribution Expenses
939.25
918.37
448.47
350.20
391.55
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
875.38
871.93
411.07
295.78
315.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
63.88
46.45
37.41
54.41
75.75
Miscellaneous Expenses
65.38
48.16
58.24
52.38
192.50
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
11.94
43.65
     Losson sale of non-trade current investments
0.23
     Other Miscellaneous Expenses
65.38
48.16
46.30
52.15
148.85
Less: Expenses Capitalised
Total Expenditure
11596.47
9114.24
5999.20
5911.32
6671.64
Operating Profit (Excl OI)
2313.47
1575.78
787.61
823.71
1022.22
Other Income
152.10
57.58
28.23
73.38
30.78
     Interest Received
13.08
18.44
17.15
43.07
20.20
     Dividend Received
     Profit on sale of Fixed Assets
39.28
0.05
2.65
0.20
0.03
     Profits on sale of Investments
0.08
0.36
0.08
1.03
     Provision Written Back
5.27
     Foreign Exchange Gains
97.43
34.82
3.90
20.87
3.27
     Others
2.22
3.90
4.46
3.96
6.24
Operating Profit
2465.56
1633.35
815.84
897.08
1053.00
Interest
346.44
280.18
272.83
392.11
469.45
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
86.81
53.08
36.77
74.13
116.44
     Other Interest
259.64
227.10
236.06
317.99
353.02
PBDT
2119.12
1353.18
543.01
504.97
583.55
Depreciation
264.63
229.84
202.98
201.90
208.67
Profit Before Taxation & Exceptional Items
1854.49
1123.33
340.03
303.07
374.88
Exceptional Income / Expenses
Profit Before Tax
1854.49
1123.33
340.03
303.07
374.88
Provision for Tax
488.85
309.41
-4.92
80.78
131.23
     Current Income Tax
447.86
245.86
38.67
55.45
74.10
     Deferred Tax
38.55
64.08
24.36
33.58
43.37
     Other taxes
2.45
-0.53
-67.95
-8.26
13.76
Profit After Tax
1365.64
813.93
344.95
222.29
243.65
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1365.64
813.93
344.95
222.29
243.65
Adjustments to PAT
Profit Balance B/F
2376.97
1574.99
1241.99
1034.10
801.63
Appropriations
3742.61
2388.92
1586.93
1256.39
1045.27
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
23.89
11.95
11.95
14.40
11.18
Equity Dividend %
20.00
20.00
10.00
10.00
10.00
Earnings Per Share
22.86
68.13
28.88
18.61
20.40
Adjusted EPS
22.86
13.63
5.78
3.72
4.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.