Profit & Loss

VISHNU CHEMICALS LTD.

NSE : VISHNUBSE : 516072ISIN CODE : INE270I01014Industry : ChemicalsHouse : Private
BSE1587.7550.05 (+3.25 %)
PREV CLOSE ( ) 1537.70
OPEN PRICE ( ) 1527.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9047
TODAY'S LOW / HIGH ( )1522.80 1612.80
52 WK LOW / HIGH ( )771.6 2147
NSE1588.9550.9 (+3.31 %)
PREV CLOSE( ) 1538.05
OPEN PRICE ( ) 1525.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27562
TODAY'S LOW / HIGH( ) 1525.00 1613.80
52 WK LOW / HIGH ( )776.75 2170
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
10690.02
6786.81
6735.02
7693.86
6523.27
     Sales
10658.76
6717.62
6638.59
7590.54
6438.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
31.26
69.19
96.44
103.32
84.77
Less: Excise Duty
93.60
Net Sales
10690.02
6786.81
6735.02
7693.86
6429.67
EXPENDITURE :
Increase/Decrease in Stock
145.86
121.75
-54.52
-137.90
-247.36
Raw Material Consumed
4148.60
2755.95
3066.13
3582.68
3310.41
     Opening Raw Materials
435.10
504.98
397.79
467.73
522.81
     Purchases Raw Materials
3889.28
2686.08
3173.32
3512.74
3255.32
     Closing Raw Materials
326.46
435.10
504.98
397.79
467.73
     Other Direct Purchases / Brought in cost
150.67
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
454.19
313.62
315.82
347.25
331.23
     Electricity & Power
454.19
313.62
315.82
347.25
331.23
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
414.97
342.88
334.31
332.71
276.05
     Salaries, Wages & Bonus
368.31
296.90
295.38
284.93
242.01
     Contributions to EPF & Pension Funds
25.25
22.48
21.66
29.65
19.94
     Workmen and Staff Welfare Expenses
21.42
23.51
17.26
18.13
14.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2510.89
1592.06
1497.33
1600.75
1218.89
     Sub-contracted / Out sourced services
     Processing Charges
186.43
93.54
99.56
90.92
77.78
     Repairs and Maintenance
169.07
123.81
107.02
137.02
67.40
     Packing Material Consumed
     Other Mfg Exp
2155.39
1374.71
1290.74
1372.80
1073.70
General and Administration Expenses
473.20
366.23
349.68
362.09
335.39
     Rent , Rates & Taxes
93.22
93.07
78.48
71.89
83.88
     Insurance
35.28
28.88
15.93
16.94
14.95
     Printing and stationery
     Professional and legal fees
30.48
23.28
19.79
21.68
18.47
     Traveling and conveyance
40.65
21.19
41.85
39.47
34.41
     Other Administration
314.22
221.00
235.49
251.59
218.08
Selling and Distribution Expenses
918.37
448.47
350.20
391.55
331.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
871.93
411.07
295.78
315.80
280.66
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
46.45
37.41
54.41
75.75
51.14
Miscellaneous Expenses
48.16
58.24
52.38
192.50
61.73
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
11.94
43.65
     Losson sale of non-trade current investments
0.23
0.20
     Other Miscellaneous Expenses
48.16
46.30
52.15
148.85
61.53
Less: Expenses Capitalised
Total Expenditure
9114.24
5999.20
5911.32
6671.64
5618.12
Operating Profit (Excl OI)
1575.78
787.61
823.71
1022.22
811.55
Other Income
57.58
28.23
73.38
30.78
83.52
     Interest Received
18.44
17.15
43.07
20.20
18.69
     Dividend Received
     Profit on sale of Fixed Assets
0.05
2.65
0.20
0.03
     Profits on sale of Investments
0.36
0.08
1.03
     Provision Written Back
5.27
0.59
     Foreign Exchange Gains
34.82
3.90
20.87
3.27
64.14
     Others
3.90
4.46
3.96
6.24
0.10
Operating Profit
1633.35
815.84
897.08
1053.00
895.07
Interest
280.18
272.83
392.11
469.45
485.98
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
53.08
36.77
74.13
116.44
126.37
     Other Interest
227.10
236.06
317.99
353.02
359.62
PBDT
1353.18
543.01
504.97
583.55
409.08
Depreciation
229.84
202.98
201.90
208.67
188.12
Profit Before Taxation & Exceptional Items
1123.33
340.03
303.07
374.88
220.97
Exceptional Income / Expenses
Profit Before Tax
1123.33
340.03
303.07
374.88
220.97
Provision for Tax
309.41
-4.92
80.78
131.23
76.73
     Current Income Tax
245.86
38.67
55.45
74.10
53.55
     Deferred Tax
64.08
24.36
33.58
43.37
59.43
     Other taxes
-0.53
-67.95
-8.26
13.76
-36.25
Profit After Tax
813.93
344.95
222.29
243.65
144.24
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
813.93
344.95
222.29
243.65
144.24
Adjustments to PAT
Profit Balance B/F
1574.99
1241.99
1034.10
801.63
723.30
Appropriations
2388.92
1586.93
1256.39
1045.27
867.54
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
11.95
11.95
14.40
11.18
Equity Dividend %
20.00
10.00
10.00
10.00
10.00
Earnings Per Share
68.13
28.88
18.61
20.40
12.07
Adjusted EPS
68.13
28.88
18.61
20.40
12.07

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)