Profit & Loss

VXL INSTRUMENTS LTD.

NSE : NABSE : 517399ISIN CODE : INE756A01019Industry : IT - HardwareHouse : Private
BSE4.28-0.1 (-2.28 %)
PREV CLOSE ( ) 4.38
OPEN PRICE ( ) 4.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 932
TODAY'S LOW / HIGH ( )4.20 4.28
52 WK LOW / HIGH ( ) 411.95
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
695.83
931.41
1106.57
1117.12
1028.03
     Sales
694.57
924.25
1105.16
1116.55
1026.45
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.26
7.15
1.41
0.57
1.58
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
10.43
9.88
12.56
12.07
12.40
Net Sales
685.40
921.52
1094.01
1105.05
1015.63
EXPENDITURE :
Increase/Decrease in Stock
2.36
-1.86
8.35
27.84
44.83
Raw Material Consumed
539.57
641.36
782.23
738.15
638.68
     Opening Raw Materials
140.21
124.11
187.16
154.92
122.88
     Purchases Raw Materials
551.85
657.47
719.17
770.39
670.72
     Closing Raw Materials
152.49
140.21
124.11
187.16
154.92
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.23
1.23
1.39
0.98
0.96
     Electricity & Power
1.23
1.23
1.39
0.98
0.96
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
71.51
95.68
113.02
90.25
73.12
     Salaries, Wages & Bonus
66.72
87.77
104.72
86.11
70.76
     Contributions to EPF & Pension Funds
3.86
6.86
7.18
3.44
1.79
     Workmen and Staff Welfare Expenses
0.94
1.05
1.12
0.70
0.58
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2.63
2.57
4.77
3.16
2.94
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1.14
1.22
2.53
1.45
1.31
     Packing Material Consumed
0.17
0.78
1.78
1.43
0.97
     Other Mfg Exp
1.32
0.57
0.46
0.29
0.66
General and Administration Expenses
38.07
36.93
48.22
28.73
38.11
     Rent , Rates & Taxes
6.05
6.49
13.34
4.44
6.49
     Insurance
1.20
1.26
1.67
2.01
1.65
     Printing and stationery
     Professional and legal fees
14.23
14.98
17.29
13.96
15.18
     Traveling and conveyance
6.31
8.52
10.70
3.36
10.43
     Other Administration
10.26
5.68
5.21
4.97
4.35
Selling and Distribution Expenses
69.80
133.81
181.41
190.95
164.67
     Advertisement & Sales Promotion
52.27
109.54
146.63
150.99
122.97
     Sales Commissions & Incentives
0.18
0.04
0.01
0.25
     Freight and Forwarding
17.35
24.22
34.78
39.95
41.46
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.48
7.96
48.67
6.90
4.96
     Bad debts /advances written off
0.01
35.02
0.45
0.00
     Provision for doubtful debts
0.17
0.81
0.61
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
3.14
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.32
7.14
10.51
6.45
4.35
Less: Expenses Capitalised
Total Expenditure
730.64
917.69
1188.07
1086.96
968.28
Operating Profit (Excl OI)
-45.24
3.83
-94.06
18.09
47.35
Other Income
10.86
5.71
37.43
15.80
16.10
     Interest Received
0.84
0.84
2.09
1.25
1.30
     Dividend Received
0.01
0.01
0.01
0.01
     Profit on sale of Fixed Assets
0.07
     Profits on sale of Investments
     Provision Written Back
35.04
8.10
11.37
     Foreign Exchange Gains
6.39
3.47
4.54
2.63
     Others
3.63
1.39
0.29
1.91
0.72
Operating Profit
-34.38
9.54
-56.62
33.89
63.46
Interest
8.07
2.54
19.98
23.30
26.26
     InterestonDebenture / Bonds
     Interest on Term Loan
3.57
0.93
     Intereston Fixed deposits
     Bank Charges etc
0.25
0.30
6.81
     Other Interest
4.24
1.31
13.17
23.30
26.26
PBDT
-42.44
7.00
-76.61
10.59
37.19
Depreciation
3.29
3.08
4.59
8.14
11.20
Profit Before Taxation & Exceptional Items
-45.73
3.93
-81.19
2.45
25.99
Exceptional Income / Expenses
1.60
172.28
0.04
Profit Before Tax
-45.73
5.53
91.09
2.49
25.99
Provision for Tax
50.78
30.35
0.38
1.34
     Current Income Tax
4.22
     Deferred Tax
50.78
29.52
0.38
1.34
     Other taxes
0.00
0.00
-3.40
0.00
0.00
Profit After Tax
-45.73
-45.25
60.75
2.12
24.65
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-45.73
-45.25
60.75
2.12
24.65
Adjustments to PAT
Profit Balance B/F
-335.35
-290.10
-350.84
-352.96
-377.61
Appropriations
-381.08
-335.35
-290.10
-350.84
-352.96
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-3.43
-3.39
4.56
0.16
1.85
Adjusted EPS
-3.43
-3.39
4.56
0.16
1.85

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.