Profit & Loss

WAA SOLAR LTD.

NSE : NABSE : 541445ISIN CODE : INE799N01012Industry : Power Generation/DistributionHouse : Private
BSE153.757.3 (+4.98 %)
PREV CLOSE ( ) 146.45
OPEN PRICE ( ) 153.75
BID PRICE (QTY) 153.75 (40000)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32000
TODAY'S LOW / HIGH ( )153.70 153.75
52 WK LOW / HIGH ( ) 35.72207.66
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
490.43
460.02
441.57
482.37
798.88
     Earning From Sale of Electrical Energy
305.98
300.71
300.26
293.23
484.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
184.45
159.31
141.30
189.14
314.87
Less: Excise Duty
Operating Income (Net)
490.43
460.02
441.57
482.37
798.88
EXPENDITURE :
Increase/Decrease in Stock
0.00
-9.75
-0.69
Power Generation & Distribution Cost
18.46
11.16
0.92
7.30
     Cost of power purchased
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
18.46
11.16
0.92
7.30
0.00
Employee Cost
47.66
22.63
17.68
17.40
27.64
     Salaries, Wages & Bonus
44.33
20.86
16.61
16.21
24.49
     Contributions to EPF & PensionFunds
     Workmen and Staff Welfare Expenses
3.32
1.77
1.06
1.20
3.16
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
34.96
53.08
23.08
29.57
80.45
     Cost of Elastimold , Store & Spares Consumed
0.20
0.18
0.15
0.28
0.39
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
22.69
35.35
20.03
25.82
63.10
     Other Operating Expenses
12.08
17.56
2.89
3.48
16.95
General and Administration Expenses
27.97
22.11
21.91
39.67
67.91
     Rent , Rates & Taxes
0.39
0.44
0.72
1.12
     Insurance
1.71
1.79
1.35
1.50
2.36
     Printing and stationery
     Professional and legal fees
6.00
2.79
5.38
21.35
37.44
     Other Administration
19.87
17.10
15.18
16.10
26.99
Selling and Distribution Expenses
3.04
2.95
3.32
3.68
5.51
     Freight outwards
0.04
0.11
0.16
0.10
0.05
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3.01
2.84
3.16
3.58
5.46
Miscellaneous Expenses
4.02
5.74
9.33
94.59
12.16
     Bad debts /advances written off
5.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.32
1.37
31.00
     Other Miscellaneous Expenses
4.02
5.42
2.26
63.59
12.16
Less: Expenses Capitalised
Total Expenditure
136.11
107.92
75.55
192.23
193.68
Operating Profit (Excl OI)
354.32
352.10
366.02
290.15
605.20
Other Income
6.52
10.56
12.82
213.65
57.89
     Interest Received
6.28
5.76
12.16
35.91
36.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.04
94.27
20.17
     Foreign Exchange Gains
     Others
0.25
4.75
0.66
83.48
1.43
Operating Profit
360.84
362.66
378.84
503.80
663.09
Interest
100.56
118.18
149.74
183.08
264.29
     InterestonDebenture / Bonds
     Intereston Term Loan
99.96
117.35
142.65
180.84
260.65
     Intereston Fixed deposits
     Bank Charges etc
0.60
0.83
7.09
2.24
3.64
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
260.29
244.48
229.10
320.72
398.80
Depreciation
159.58
161.29
163.89
195.55
330.20
Profit Before Taxation & Exceptional Items
100.71
83.19
65.21
125.17
68.59
Exceptional Income / Expenses
Profit Before Tax
100.71
83.19
65.21
125.17
68.59
Provision for Tax
17.66
20.17
25.22
23.68
31.97
     Current Income Tax
     Deferred Tax
     Other taxes
17.66
20.17
25.22
23.68
31.97
Profit After Tax
83.05
63.01
39.99
101.49
36.63
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.45
-4.74
-2.47
-1.29
3.94
Share of Associate
20.83
14.32
3.00
11.02
1.27
Other Consolidated Items
Consolidated Net Profit
98.43
72.59
40.52
111.22
41.84
Adjustments to PAT
Profit Balance B/F
687.83
615.24
574.72
438.20
413.79
Appropriations
786.25
687.83
615.23
549.41
455.63
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
786.25
687.83
615.23
549.41
455.63
Equity Dividend %
Earnings Per Share
7.42
5.47
6.11
16.77
6.31
Adjusted EPS
7.42
5.47
3.05
8.38
3.15

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.