Profit & Loss

WAA SOLAR LTD.

NSE : NABSE : 541445ISIN CODE : INE799N01012Industry : Power Generation/DistributionHouse : Private
BSE40.200.75 (+1.9 %)
PREV CLOSE ( ) 39.45
OPEN PRICE ( ) 40.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2400
TODAY'S LOW / HIGH ( )40.00 40.20
52 WK LOW / HIGH ( ) 15.3544.95
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
798.88
513.35
516.72
637.80
659.70
     Earning From Sale of Electrical Energy
484.00
481.52
487.58
450.40
298.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
31.84
28.99
217.90
     Wheeling & Transmission Charges recoverable
     Other Operational Income
314.87
0.00
0.14
187.40
143.90
Less: Excise Duty
Operating Income (Net)
798.88
513.35
516.72
637.80
659.70
EXPENDITURE :
Increase/Decrease in Stock
0.30
0.90
1.90
Power Generation & Distribution Cost
21.85
18.26
177.30
165.50
     Cost of power purchased
0.01
0.00
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
0.00
21.85
18.26
177.30
165.50
Employee Cost
27.64
15.93
13.57
6.60
9.70
     Salaries, Wages & Bonus
24.49
14.12
12.31
5.90
8.60
     Contributions to EPF & PensionFunds
     Workmen and Staff Welfare Expenses
3.16
1.81
1.26
0.60
1.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
80.45
10.54
6.22
15.00
10.80
     Cost of Elastimold , Store & Spares Consumed
0.39
1.05
0.17
0.40
0.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
63.10
0.00
0.10
0.60
     Other Operating Expenses
16.95
9.49
6.05
14.50
10.20
General and Administration Expenses
67.91
37.21
19.09
7.80
12.70
     Rent , Rates & Taxes
1.12
0.35
0.76
2.70
6.40
     Insurance
2.36
1.85
1.85
1.50
1.30
     Printing and stationery
     Professional and legal fees
37.44
1.74
2.68
1.70
3.30
     Other Administration
26.99
33.26
13.80
1.90
1.70
Selling and Distribution Expenses
5.51
6.26
7.21
1.90
     Freight outwards
0.05
0.30
0.12
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
0.40
1.36
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.46
5.56
5.73
1.90
0.00
Miscellaneous Expenses
12.16
4.44
14.79
10.70
2.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
12.16
4.44
14.79
10.70
2.90
Less: Expenses Capitalised
Total Expenditure
193.68
96.22
79.45
220.10
203.50
Operating Profit (Excl OI)
605.20
417.13
437.27
417.70
456.30
Other Income
57.89
26.29
7.25
10.60
6.00
     Interest Received
36.30
6.42
3.36
3.10
2.50
     Dividend Received
0.20
0.30
     Profit on sale of Fixed Assets
     Profits on sale of Investments
20.17
     Foreign Exchange Gains
2.40
     Others
1.40
19.71
3.76
2.10
3.20
Operating Profit
663.09
443.42
444.53
428.30
462.30
Interest
264.29
214.30
213.78
206.80
199.00
     InterestonDebenture / Bonds
     Intereston Term Loan
260.65
196.79
197.93
     Intereston Fixed deposits
     Bank Charges etc
3.64
17.51
15.86
7.20
8.40
     Other Interest
0.00
0.00
0.00
199.50
190.60
PBDT
398.80
229.12
230.74
221.60
263.30
Depreciation
330.20
180.41
240.76
159.60
148.50
Profit Before Taxation & Exceptional Items
68.59
48.71
-10.01
62.00
114.80
Exceptional Income / Expenses
Profit Before Tax
68.59
48.71
-10.01
62.00
114.80
Provision for Tax
31.97
9.46
2.05
0.70
1.30
     Current Income Tax
0.42
0.70
1.30
     Deferred Tax
0.28
0.12
     Other taxes
31.97
9.46
1.75
0.70
1.30
Profit After Tax
36.63
39.24
-12.06
61.20
113.50
Extra items
Minority Interest
3.94
-2.13
-1.19
-0.90
0.00
Share of Associate
1.27
Other Consolidated Items
Consolidated Net Profit
41.84
37.12
-13.25
60.30
113.50
Adjustments to PAT
498.91
Profit Balance B/F
413.79
-116.10
-102.84
274.50
161.00
Appropriations
455.63
419.94
-116.10
334.80
274.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
455.63
419.94
-116.10
334.80
274.50
Equity Dividend %
Earnings Per Share
6.00
8.00
-49.00
222.00
597.00
Adjusted EPS
6.00
8.00
-49.00
222.00
597.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)