Profit & Loss

WANBURY LTD.

NSE : WANBURYBSE : 524212ISIN CODE : INE107F01022Industry : Pharmaceuticals & DrugsHouse : Private
BSE276.90-6.1 (-2.16 %)
PREV CLOSE ( ) 283.00
OPEN PRICE ( ) 284.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5059
TODAY'S LOW / HIGH ( )274.00 284.90
52 WK LOW / HIGH ( )151.1 330
NSE277.35-3.75 (-1.33 %)
PREV CLOSE( ) 281.10
OPEN PRICE ( ) 284.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 277.35 (42)
VOLUME 36814
TODAY'S LOW / HIGH( ) 270.60 284.90
52 WK LOW / HIGH ( )153.37 329.7
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
5808.22
5092.17
5145.65
3944.15
3708.75
     Sales
5796.50
5077.46
5106.15
3890.00
3660.15
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
11.72
14.72
39.50
54.15
48.60
Less: Excise Duty
Net Sales
5756.50
4996.47
5111.86
3925.17
3674.55
EXPENDITURE :
Increase/Decrease in Stock
-38.91
291.30
-247.86
-71.99
59.88
Raw Material Consumed
3065.22
2743.12
3250.75
2285.28
1697.51
     Opening Raw Materials
104.08
89.95
89.84
35.73
47.32
     Purchases Raw Materials
2993.09
2597.47
3049.46
2232.90
1452.65
     Closing Raw Materials
204.99
104.08
89.95
89.84
35.73
     Other Direct Purchases / Brought in cost
173.03
159.78
201.40
106.49
233.28
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
245.76
205.87
184.10
171.30
153.75
     Electricity & Power
245.76
205.87
184.10
171.30
153.75
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
869.24
810.02
748.10
641.47
674.79
     Salaries, Wages & Bonus
777.76
723.07
664.01
576.36
607.70
     Contributions to EPF & Pension Funds
63.66
54.64
55.83
46.90
46.95
     Workmen and Staff Welfare Expenses
33.12
23.72
21.16
16.18
19.34
     Other Employees Cost
-5.30
8.58
7.11
2.03
0.81
Other Manufacturing Expenses
133.15
114.29
126.60
99.77
137.73
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
67.66
58.49
70.75
50.97
102.56
     Packing Material Consumed
     Other Mfg Exp
65.49
55.79
55.84
48.79
35.17
General and Administration Expenses
265.89
227.18
205.77
236.26
285.62
     Rent , Rates & Taxes
13.46
8.93
19.26
38.50
30.02
     Insurance
10.44
12.64
10.60
9.98
8.65
     Printing and stationery
     Professional and legal fees
168.72
130.21
122.80
144.95
169.01
     Traveling and conveyance
71.07
73.26
50.97
40.63
75.80
     Other Administration
2.20
2.14
2.15
2.20
2.15
Selling and Distribution Expenses
266.51
212.68
313.09
168.63
196.34
     Advertisement & Sales Promotion
101.58
50.90
67.47
21.81
94.29
     Sales Commissions & Incentives
47.69
39.76
47.04
38.88
29.13
     Freight and Forwarding
116.78
121.75
197.43
106.18
72.82
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.46
0.26
1.16
1.78
0.10
Miscellaneous Expenses
249.62
161.25
213.99
237.77
685.11
     Bad debts /advances written off
     Provision for doubtful debts
10.82
0.10
     Losson disposal of fixed assets(net)
0.61
6.31
4.35
     Losson foreign exchange fluctuations
6.71
4.53
8.59
     Losson sale of non-trade current investments
0.04
0.13
     Other Miscellaneous Expenses
238.80
153.83
203.12
224.83
684.98
Less: Expenses Capitalised
Total Expenditure
5056.48
4765.70
4794.53
3768.48
3890.73
Operating Profit (Excl OI)
700.02
230.77
317.33
156.69
-216.18
Other Income
29.90
10.08
50.88
47.54
462.03
     Interest Received
3.76
4.16
6.69
4.02
3.60
     Dividend Received
0.01
0.00
     Profit on sale of Fixed Assets
2.74
0.86
     Profits on sale of Investments
     Provision Written Back
2.19
4.36
39.00
39.95
451.63
     Foreign Exchange Gains
20.88
5.88
     Others
0.33
1.55
5.18
3.57
0.05
Operating Profit
729.92
240.85
368.21
204.23
245.85
Interest
291.81
213.94
206.11
230.75
328.71
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
291.81
213.94
206.11
230.75
328.71
PBDT
438.11
26.92
162.10
-26.52
-82.86
Depreciation
130.31
123.85
114.50
97.54
96.84
Profit Before Taxation & Exceptional Items
307.81
-96.93
47.60
-124.06
-179.70
Exceptional Income / Expenses
255.57
-5.94
763.68
826.40
Profit Before Tax
563.37
-102.87
811.28
-124.06
646.71
Provision for Tax
3.81
1.09
-3.46
2.00
2.09
     Current Income Tax
     Deferred Tax
3.81
1.09
-3.46
-20.68
2.09
     Other taxes
0.00
0.00
0.00
22.68
0.00
Profit After Tax
559.56
-103.96
814.74
-126.06
644.62
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
559.56
-103.96
814.74
-126.06
644.62
Adjustments to PAT
Profit Balance B/F
-1938.66
-1837.31
-2660.01
-2529.54
-3169.56
Appropriations
-1379.10
-1941.27
-1845.27
-2655.60
-2524.95
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5.92
-2.61
-7.95
4.41
4.60
Equity Dividend %
Earnings Per Share
17.09
-3.18
24.94
-5.04
25.79
Adjusted EPS
17.09
-3.18
24.94
-5.04
25.79

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.