Profit & Loss

WENDT (INDIA) LTD.

NSE : WENDTBSE : 505412ISIN CODE : INE274C01019Industry : AbrasivesHouse : Murugappa Chettiar
BSE12940.10289.05 (+2.28 %)
PREV CLOSE ( ) 12651.05
OPEN PRICE ( ) 12969.90
BID PRICE (QTY) 12998.70 (10)
OFFER PRICE (QTY) 13069.85 (1)
VOLUME 21
TODAY'S LOW / HIGH ( )12893.65 12980.05
52 WK LOW / HIGH ( )8237.4 15900
NSE13089.75375.05 (+2.95 %)
PREV CLOSE( ) 12714.70
OPEN PRICE ( ) 12714.70
BID PRICE (QTY) 13050.80 (1)
OFFER PRICE (QTY) 13087.30 (1)
VOLUME 572
TODAY'S LOW / HIGH( ) 12683.25 13207.35
52 WK LOW / HIGH ( )8808.1 15990
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2102.36
1788.12
1366.21
1432.32
1645.52
     Sales
1885.07
1610.52
1246.67
1315.35
1513.55
     Job Work/ Contract Receipts
     Processing Charges / Service Income
194.11
165.30
111.34
97.99
110.58
     Revenue from property development
     Other Operational Income
23.18
12.30
8.20
18.98
21.39
Less: Excise Duty
Net Sales
2102.36
1788.12
1366.21
1432.32
1645.52
EXPENDITURE :
Increase/Decrease in Stock
4.42
-19.54
35.19
-37.92
-8.34
Raw Material Consumed
708.30
644.74
466.82
528.81
555.26
     Opening Raw Materials
124.59
109.93
104.81
111.28
89.25
     Purchases Raw Materials
596.74
482.38
354.42
399.78
446.41
     Closing Raw Materials
180.23
124.59
109.93
104.81
111.28
     Other Direct Purchases / Brought in cost
167.20
177.02
117.51
122.56
130.88
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
38.37
31.56
28.15
32.23
33.40
     Electricity & Power
38.37
31.56
28.15
32.23
33.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
357.82
332.45
314.50
334.70
310.69
     Salaries, Wages & Bonus
300.20
279.56
266.17
278.68
256.89
     Contributions to EPF & Pension Funds
23.63
20.87
20.77
21.23
18.74
     Workmen and Staff Welfare Expenses
33.99
32.02
27.56
34.79
35.07
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
237.14
203.13
131.32
175.95
219.45
     Sub-contracted / Out sourced services
11.28
10.06
3.93
6.94
8.85
     Processing Charges
100.34
85.42
55.91
69.46
87.52
     Repairs and Maintenance
26.17
24.91
18.09
31.29
32.20
     Packing Material Consumed
     Other Mfg Exp
99.36
82.73
53.39
68.26
90.88
General and Administration Expenses
93.91
85.60
74.11
109.21
113.34
     Rent , Rates & Taxes
5.40
7.95
7.45
9.45
11.51
     Insurance
3.61
4.11
4.06
4.77
2.50
     Printing and stationery
9.70
9.75
13.96
13.41
     Professional and legal fees
20.60
20.67
17.18
20.00
22.14
     Traveling and conveyance
21.37
15.20
8.28
37.16
50.30
     Other Administration
33.22
27.92
23.18
24.42
26.89
Selling and Distribution Expenses
62.80
59.65
59.87
68.63
76.25
     Advertisement & Sales Promotion
4.50
17.05
19.10
32.37
42.08
     Sales Commissions & Incentives
27.35
13.48
20.52
10.01
3.42
     Freight and Forwarding
30.30
27.87
20.25
26.24
30.75
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.66
1.25
0.00
0.00
0.00
Miscellaneous Expenses
34.81
30.05
31.49
29.67
45.51
     Bad debts /advances written off
3.83
2.47
1.70
0.70
5.74
     Provision for doubtful debts
4.39
3.18
2.78
2.75
3.02
     Losson disposal of fixed assets(net)
0.33
1.54
3.18
1.67
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
1.28
     Other Miscellaneous Expenses
26.25
22.87
23.84
24.94
35.08
Less: Expenses Capitalised
Total Expenditure
1537.57
1367.64
1141.45
1241.28
1345.56
Operating Profit (Excl OI)
564.79
420.48
224.76
191.04
299.96
Other Income
51.27
41.01
41.33
48.88
26.35
     Interest Received
3.06
4.00
1.35
1.20
1.06
     Dividend Received
1.31
7.56
     Profit on sale of Fixed Assets
1.04
     Profits on sale of Investments
9.31
3.25
4.58
15.50
0.79
     Provision Written Back
1.32
4.79
7.14
4.08
5.14
     Foreign Exchange Gains
11.61
7.93
3.55
8.42
3.46
     Others
25.97
21.03
24.71
17.32
8.34
Operating Profit
616.06
461.49
266.09
239.92
326.31
Interest
4.77
6.32
6.74
8.87
4.26
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.57
6.11
6.48
8.58
4.21
     Other Interest
0.19
0.21
0.27
0.29
0.05
PBDT
611.29
455.16
259.35
231.05
322.06
Depreciation
81.12
86.09
89.31
94.93
102.79
Profit Before Taxation & Exceptional Items
530.17
369.07
170.04
136.12
219.26
Exceptional Income / Expenses
Profit Before Tax
530.17
369.07
170.04
136.12
219.26
Provision for Tax
129.30
98.41
42.38
35.87
65.13
     Current Income Tax
132.23
97.24
43.77
46.65
67.72
     Deferred Tax
2.65
-1.73
-1.39
-11.51
-8.18
     Other taxes
-5.58
2.89
0.00
0.73
5.59
Profit After Tax
400.88
270.67
127.66
100.25
154.13
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
400.88
270.67
127.66
100.25
154.13
Adjustments to PAT
Profit Balance B/F
870.02
707.11
662.37
614.33
553.02
Appropriations
1270.90
977.78
790.02
714.58
707.15
     General Reserves
40.10
27.10
12.90
9.34
13.50
     Proposed Equity Dividend
     Corporate dividend tax
4.41
     Other Appropriation
89.32
40.65
49.91
42.87
44.88
Equity Dividend %
800.00
650.00
300.00
250.00
300.00
Earnings Per Share
200.44
135.33
63.83
50.13
77.07
Adjusted EPS
200.44
135.33
63.83
50.13
77.07

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.