Profit & Loss

WHITE ORGANIC AGRO LTD.

NSE : NABSE : 513713ISIN CODE : INE146C01019Industry : TradingHouse : Private
BSE4.98-0.16 (-3.11 %)
PREV CLOSE ( ) 5.14
OPEN PRICE ( ) 5.02
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7350
TODAY'S LOW / HIGH ( )4.95 5.18
52 WK LOW / HIGH ( ) 3.812.15
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
3380.40
1909.60
206.50
36.15
39.84
     Sales
3380.40
1909.60
206.50
25.53
29.22
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
10.62
10.62
Less: Excise Duty
Net Sales
3380.20
1879.20
205.60
36.15
39.84
EXPENDITURE :
Increase/Decrease in Stock
80.60
-112.80
-0.20
Raw Material Consumed
3193.20
1843.50
191.80
23.87
27.85
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
3193.20
1843.50
191.80
23.87
27.85
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.20
2.30
0.10
0.04
0.03
     Electricity & Power
0.30
0.50
0.10
0.04
0.03
     Oil, Fuel & Natural gas
0.90
1.80
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.20
6.60
3.30
2.57
2.97
     Salaries, Wages & Bonus
5.20
6.20
3.20
2.30
2.59
     Contributions to EPF & Pension Funds
0.00
     Workmen and Staff Welfare Expenses
0.00
0.40
0.10
0.12
0.21
     Other Employees Cost
0.00
0.00
0.00
0.15
0.18
Other Manufacturing Expenses
12.50
15.10
4.30
0.15
0.16
     Sub-contracted / Out sourced services
     Processing Charges
4.40
6.20
0.80
     Repairs and Maintenance
0.00
0.00
0.00
0.08
0.06
     Packing Material Consumed
     Other Mfg Exp
8.10
8.80
3.50
0.06
0.10
General and Administration Expenses
18.90
10.70
3.70
5.24
4.83
     Rent , Rates & Taxes
4.50
3.50
0.90
0.00
0.00
     Insurance
0.00
     Printing and stationery
0.20
0.10
0.10
0.11
0.12
     Professional and legal fees
6.70
2.00
1.50
0.68
0.45
     Traveling and conveyance
2.40
3.20
0.30
0.27
0.34
     Other Administration
7.60
5.10
1.10
4.45
4.26
Selling and Distribution Expenses
8.40
3.00
1.80
5.15
3.93
     Advertisement & Sales Promotion
5.50
1.60
0.20
0.54
0.53
     Sales Commissions & Incentives
2.50
1.60
     Freight and Forwarding
0.30
1.40
0.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
4.62
3.40
Miscellaneous Expenses
7.30
0.80
0.70
0.34
0.65
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.30
0.80
0.70
0.34
0.65
Less: Expenses Capitalised
Total Expenditure
3327.40
1769.20
205.30
37.36
40.42
Operating Profit (Excl OI)
52.80
110.00
0.30
-1.21
-0.58
Other Income
17.70
25.60
18.50
7.06
6.04
     Interest Received
17.60
22.30
17.80
7.00
6.02
     Dividend Received
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
     Provision Written Back
2.20
0.70
0.06
0.02
     Foreign Exchange Gains
     Others
0.20
0.80
0.00
0.00
0.01
Operating Profit
70.60
135.50
18.80
5.85
5.46
Interest
0.10
0.00
0.00
0.00
0.01
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.10
0.00
0.00
0.00
0.01
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
70.50
135.50
18.70
5.84
5.45
Depreciation
1.00
1.50
0.50
0.46
0.82
Profit Before Taxation & Exceptional Items
69.40
134.00
18.30
5.38
4.63
Exceptional Income / Expenses
Profit Before Tax
69.40
134.00
18.30
5.38
4.63
Provision for Tax
18.30
21.80
3.90
1.73
1.55
     Current Income Tax
18.30
21.80
4.00
1.78
1.69
     Deferred Tax
0.10
0.00
0.00
-0.05
-0.14
     Other taxes
0.10
0.00
-0.10
-0.10
-0.28
Profit After Tax
51.10
112.30
14.30
3.66
3.08
Extra items
Minority Interest
-1.40
-12.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
49.70
100.30
14.30
3.66
3.08
Adjustments to PAT
0.01
0.08
Profit Balance B/F
167.50
67.30
52.90
49.26
46.10
Appropriations
217.20
167.60
67.30
52.93
49.26
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.00
0.00
Equity Dividend %
Earnings Per Share
1.00
6.00
1.00
0.00
0.00
Adjusted EPS
1.00
3.00
1.00
0.00
0.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)