Profit & Loss

WILLARD INDIA LTD.

NSE : NABSE : 504227ISIN CODE : INE481D01018Industry : SugarHouse : Bajoria
BSE7.570 (0 %)
PREV CLOSE ( ) 7.57
OPEN PRICE ( ) 7.57
BID PRICE (QTY) 7.57 (140530)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 40577
TODAY'S LOW / HIGH ( )7.57 7.57
52 WK LOW / HIGH ( ) 7.577.57
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2004
INCOME :
  
Gross Sales
1120.34
     Sales
1106.62
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
13.72
Less: Excise Duty
58.43
Net Sales
1061.91
EXPENDITURE :
Increase/Decrease in Stock
-5.37
Raw Material Consumed
696.51
     Opening Raw Materials
     Purchases Raw Materials
680.63
     Closing Raw Materials
15.85
     Other Direct Purchases / Brought in cost
31.73
     Other raw material cost
0.00
Power & Fuel Cost
33.93
     Electricity & Power
33.22
     Oil, Fuel & Natural gas
0.00
     Coals etc
0.00
     Other power & fuel
0.71
Employee Cost
188.60
     Salaries, Wages & Bonus
165.37
     Contributions to EPF & Pension Funds
14.16
     Workmen and Staff Welfare Expenses
9.07
     Other Employees Cost
0.00
Other Manufacturing Expenses
101.88
     Sub-contracted / Out sourced services
     Processing Charges
4.52
     Repairs and Maintenance
8.13
     Packing Material Consumed
     Other Mfg Exp
89.24
General and Administration Expenses
26.55
     Rent , Rates & Taxes
4.52
     Insurance
3.45
     Printing and stationery
1.44
     Professional and legal fees
     Traveling and conveyance
10.71
     Other Administration
17.14
Selling and Distribution Expenses
7.23
     Advertisement & Sales Promotion
0.29
     Sales Commissions & Incentives
3.09
     Freight and Forwarding
1.90
     Handling and Clearing Charges
0.00
     Other Selling Expenses
1.96
Miscellaneous Expenses
61.37
     Bad debts /advances written off
     Provision for doubtful debts
50.59
     Losson disposal of fixed assets(net)
0.12
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.66
Less: Expenses Capitalised
Total Expenditure
1110.71
Operating Profit (Excl OI)
-48.80
Other Income
11.93
     Interest Received
0.68
     Dividend Received
0.19
     Profit on sale of Fixed Assets
1.27
     Profits on sale of Investments
0.04
     Provision Written Back
1.56
     Foreign Exchange Gains
     Others
8.19
Operating Profit
-36.87
Interest
43.32
     InterestonDebenture / Bonds
     Interest on Term Loan
23.09
     Intereston Fixed deposits
     Bank Charges etc
1.56
     Other Interest
18.66
PBDT
-80.18
Depreciation
47.90
Profit Before Taxation & Exceptional Items
-128.08
Exceptional Income / Expenses
Profit Before Tax
-128.08
Provision for Tax
-60.83
     Current Income Tax
     Deferred Tax
-60.83
     Other taxes
-60.83
Profit After Tax
-67.26
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-67.26
Adjustments to PAT
2.10
Profit Balance B/F
-342.15
Appropriations
-407.31
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-3.00
Adjusted EPS
-3.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)