Profit & Loss

WILLIAMSON MAGOR & COMPANY LTD.

NSE : WILLAMAGORBSE : 519224ISIN CODE : INE210A01017Industry : Finance - NBFCHouse : Williamson Magor
BSE22.15-0.2 (-0.89 %)
PREV CLOSE ( ) 22.35
OPEN PRICE ( ) 22.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2478
TODAY'S LOW / HIGH ( )21.90 22.50
52 WK LOW / HIGH ( )16.5 40
NSE21.70-0.65 (-2.91 %)
PREV CLOSE( ) 22.35
OPEN PRICE ( ) 23.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 21.70 (532)
VOLUME 26654
TODAY'S LOW / HIGH( ) 21.15 23.35
52 WK LOW / HIGH ( )16.6 39.8
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Operating Income
201.93
307.32
485.59
476.75
493.09
     Sale of Shares / Units
     Interest income
144.76
246.34
393.79
413.15
408.32
     Portfolio management services
     Dividend income
5.83
2.92
23.32
     Brokerages & commissions
     Processing fees and other charges
15.00
17.46
15.41
16.71
16.34
     Other Operating Income
42.17
43.52
70.56
43.98
45.11
Operating Income (Net)
201.93
307.32
485.59
476.75
493.09
EXPENDITURE :
Increase/Decrease in Stock
Employee Cost
1.98
4.01
7.22
6.48
5.10
     Salaries, Wages & Bonus
1.30
2.58
5.50
4.48
3.99
     Contributions to EPF & Pension Funds
0.20
0.28
0.50
0.49
0.43
     Workmen and Staff Welfare Expenses
0.41
0.72
0.94
1.19
0.55
     Other Employees Cost
0.07
0.42
0.28
0.32
0.14
Operating & Establishment Expenses
19.92
25.70
26.61
36.51
31.30
     Depository Charges
     Security Transaction tax
     Software & Technical expenses
     Commission, Brokerage & Discounts
     Rent , Rates & Taxes
17.20
17.57
10.65
13.08
16.30
     Repairs and Maintenance
2.04
5.51
13.17
20.57
12.48
     Insurance
0.45
0.68
0.58
0.73
1.00
     Electricity & Power
0.22
1.94
2.21
2.12
1.52
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
Administrations & Other Expenses
8.57
14.13
16.83
42.79
49.28
     Printing and stationery
     Professional and legal fees
6.37
5.22
5.85
29.34
27.66
     Advertisement & Sales Promotion
     Other General Expenses
2.20
8.91
10.98
13.45
21.63
Provisions and Contingencies
414.50
1344.00
8.76
8.85
17.73
     Provisions for contingencies
5.14
8.33
2.30
1.23
     Provisions against NPAs
     Bad debts /advances written off
105.31
0.24
0.13
     Provision for doubtful debts
821.34
0.43
0.12
4.23
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
460.88
1.81
     Other Miscellaneous Expenses
304.05
61.55
0.00
4.50
12.27
Less: Expenses Capitalised
Total Expenditure
444.96
1387.85
59.42
94.63
103.42
Operating Profit (Excl OI)
-243.03
-1080.53
426.17
382.12
389.67
Other Income
787.23
574.10
40.85
37.22
150.56
     Other Interest Income
4.23
16.73
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
666.61
560.39
     Income from investments
     Provision Written Back
120.61
13.66
8.44
1.38
1.33
     Others
0.01
0.05
32.41
31.61
132.50
Operating Profit
544.20
-506.44
467.02
419.34
540.24
Interest
105.86
586.63
1101.02
918.35
703.14
     Loans
102.82
504.05
1016.26
     Deposits
     Bonds / Debentures
47.77
78.02
     Other Interest
3.04
34.81
6.74
918.35
703.14
Depreciation
0.36
0.47
0.63
0.75
0.92
Profit Before Taxation & Exceptional Items
437.98
-1093.54
-634.63
-499.77
-163.82
Exceptional Income / Expenses
Profit Before Tax
437.98
-1093.54
-634.63
-499.77
-163.82
Provision for Tax
-67.26
218.28
-339.34
     Current Income Tax
     Deferred Tax
-67.26
218.28
-339.34
     Other taxes
-67.26
218.28
-339.34
0.00
0.00
Profit After Tax
505.25
-1311.82
-295.30
-499.77
-163.82
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.03
-37.14
131.14
0.33
23.87
Other Consolidated Items
Consolidated Net Profit
505.22
-1348.96
-164.16
-499.44
-139.94
Adjustments to PAT
Profit Balance B/F
-1564.34
-215.36
-49.91
-646.06
-506.11
Appropriations
-1059.12
-1564.32
-214.06
-1145.50
-646.06
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1059.12
-1564.32
-214.06
-1145.50
-646.06
Equity Dividend %
Earnings Per Share
46.11
-123.12
-14.98
-45.58
-12.77
Adjusted EPS
46.11
-123.12
-14.98
-45.58
-12.77

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)