Profit & Loss

WILLIAMSON MAGOR & COMPANY LTD.

NSE : WILLAMAGORBSE : 519224ISIN CODE : INE210A01017Industry : Finance - NBFCHouse : Williamson Magor
BSE33.220.01 (+0.03 %)
PREV CLOSE ( ) 33.21
OPEN PRICE ( ) 32.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3197
TODAY'S LOW / HIGH ( )31.20 33.22
52 WK LOW / HIGH ( )17.5 49.17
NSE33.050.1 (+0.3 %)
PREV CLOSE( ) 32.95
OPEN PRICE ( ) 32.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 33.05 (200)
VOLUME 28852
TODAY'S LOW / HIGH( ) 32.10 33.65
52 WK LOW / HIGH ( )17.2 49.4
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
30.57
259.72
201.93
307.32
485.59
     Sale of Shares / Units
     Interest income
7.90
238.14
144.76
246.34
393.79
     Portfolio management services
     Dividend income
5.83
     Brokerages & commissions
     Processing fees and other charges
20.27
19.17
15.00
17.46
15.41
     Other Operating Income
2.40
2.41
42.17
43.52
70.56
Operating Income (Net)
30.57
259.72
201.93
307.32
485.59
EXPENDITURE :
Increase/Decrease in Stock
Employee Cost
2.82
2.76
1.98
4.01
7.22
     Salaries, Wages & Bonus
2.22
2.23
1.30
2.58
5.50
     Contributions to EPF & Pension Funds
0.19
0.21
0.20
0.28
0.50
     Workmen and Staff Welfare Expenses
0.32
0.25
0.41
0.72
0.94
     Other Employees Cost
0.09
0.07
0.07
0.42
0.28
Operating & Establishment Expenses
2.44
7.50
19.92
25.70
26.61
     Depository Charges
     Security Transaction tax
     Software & Technical expenses
     Commission, Brokerage & Discounts
     Rent , Rates & Taxes
1.14
6.96
17.20
17.57
10.65
     Repairs and Maintenance
0.35
0.40
2.04
5.51
13.17
     Insurance
0.16
0.14
0.45
0.68
0.58
     Electricity & Power
0.79
0.22
1.94
2.21
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
Administrations & Other Expenses
10.16
9.31
8.57
14.13
16.83
     Printing and stationery
     Professional and legal fees
8.09
7.90
6.37
5.22
5.85
     Advertisement & Sales Promotion
     Other General Expenses
2.07
1.41
2.20
8.91
10.98
Provisions and Contingencies
316.38
2.77
414.50
1344.00
8.76
     Provisions for contingencies
5.14
8.33
     Provisions against NPAs
     Bad debts /advances written off
0.10
0.15
105.31
0.24
     Provision for doubtful debts
316.28
2.61
304.05
821.34
0.43
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
460.88
     Other Miscellaneous Expenses
0.00
0.00
0.00
61.55
0.00
Less: Expenses Capitalised
Total Expenditure
331.80
22.34
444.96
1387.85
59.42
Operating Profit (Excl OI)
-301.23
237.38
-243.03
-1080.53
426.17
Other Income
535.18
8.63
787.23
574.10
40.85
     Other Interest Income
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
522.32
666.61
560.39
     Income from investments
     Provision Written Back
11.94
0.20
120.61
13.66
8.44
     Others
0.92
8.43
0.01
0.05
32.41
Operating Profit
233.95
246.01
544.20
-506.44
467.02
Interest
101.83
341.54
105.86
586.63
1101.02
     Loans
102.82
504.05
1016.26
     Deposits
     Bonds / Debentures
97.87
328.78
47.77
78.02
     Other Interest
3.96
12.77
3.04
34.81
6.74
Depreciation
0.11
0.20
0.36
0.47
0.63
Profit Before Taxation & Exceptional Items
132.01
-95.74
437.98
-1093.54
-634.63
Exceptional Income / Expenses
Profit Before Tax
132.01
-95.74
437.98
-1093.54
-634.63
Provision for Tax
-39.18
49.24
-67.26
218.28
-339.34
     Current Income Tax
-11.03
41.64
     Deferred Tax
-28.15
7.60
-67.26
218.28
-339.34
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
171.19
-144.98
505.25
-1311.82
-295.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.15
-0.12
-0.03
-37.14
131.14
Other Consolidated Items
Consolidated Net Profit
171.04
-145.10
505.22
-1348.96
-164.16
Adjustments to PAT
Profit Balance B/F
-1048.04
-551.46
-1564.34
-215.36
-49.91
Appropriations
-877.00
-696.56
-1059.12
-1564.32
-214.06
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-877.00
-696.56
-1059.12
-1564.32
-214.06
Equity Dividend %
Earnings Per Share
15.61
-13.24
46.11
-123.12
-14.98
Adjusted EPS
15.61
-13.24
46.11
-123.12
-14.98

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.