Profit & Loss

WILO MATHER AND PLATT PUMPS LTD.

NSE : NABSE : 532469ISIN CODE : INE096E01012Industry : Compressors / PumpsHouse : Chhabria MR
BSE246.900 (0 %)
PREV CLOSE ( ) 246.90
OPEN PRICE ( ) 246.55
BID PRICE (QTY) 244.50 (100)
OFFER PRICE (QTY) 247.25 (15)
VOLUME 1010
TODAY'S LOW / HIGH ( )246.55 247.35
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
Gross Sales
11900.59
10686.54
8677.82
     Sales
11191.03
10019.35
8491.93
     Job Work/ Contract Receipts
     Processing Charges / Service Income
673.34
626.73
107.88
     Revenue from property development
     Other Operational Income
36.21
40.46
78.01
Less: Excise Duty
Net Sales
11900.59
10686.54
8677.82
EXPENDITURE :
Increase/Decrease in Stock
98.97
-18.27
-438.44
Raw Material Consumed
7358.07
7351.26
6356.06
     Opening Raw Materials
632.13
501.71
361.91
     Purchases Raw Materials
5969.57
6076.21
5239.71
     Closing Raw Materials
615.46
632.13
501.71
     Other Direct Purchases / Brought in cost
1371.84
1405.47
1256.15
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
76.87
64.22
50.39
     Electricity & Power
76.87
64.22
50.39
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
1270.06
1071.10
963.98
     Salaries, Wages & Bonus
1042.29
912.19
764.68
     Contributions to EPF & Pension Funds
81.73
73.60
66.77
     Workmen and Staff Welfare Expenses
69.54
54.42
44.27
     Other Employees Cost
76.49
30.89
88.28
Other Manufacturing Expenses
352.17
221.09
181.62
     Sub-contracted / Out sourced services
     Processing Charges
148.02
70.65
60.83
     Repairs and Maintenance
139.98
84.13
56.39
     Packing Material Consumed
     Other Mfg Exp
64.18
66.31
64.40
General and Administration Expenses
642.85
575.41
376.07
     Rent , Rates & Taxes
10.40
18.89
16.80
     Insurance
     Printing and stationery
     Professional and legal fees
145.16
159.44
61.27
     Traveling and conveyance
160.13
117.91
77.05
     Other Administration
327.17
279.17
220.95
Selling and Distribution Expenses
193.86
193.12
180.04
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
156.60
162.10
170.61
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
37.26
31.03
9.43
Miscellaneous Expenses
490.42
301.68
340.86
     Bad debts /advances written off
     Provision for doubtful debts
91.36
7.67
149.45
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
399.07
294.01
191.41
Less: Expenses Capitalised
Total Expenditure
10483.27
9759.62
8010.59
Operating Profit (Excl OI)
1417.32
926.92
667.24
Other Income
101.72
107.68
73.84
     Interest Received
12.97
6.16
10.11
     Dividend Received
     Profit on sale of Fixed Assets
1.23
0.95
     Profits on sale of Investments
     Provision Written Back
0.28
49.99
9.09
     Foreign Exchange Gains
5.82
10.36
5.93
     Others
82.66
39.94
47.77
Operating Profit
1519.04
1034.60
741.08
Interest
84.52
38.77
40.92
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
84.52
38.77
40.92
PBDT
1434.52
995.83
700.16
Depreciation
295.43
224.49
171.17
Profit Before Taxation & Exceptional Items
1139.09
771.34
528.98
Exceptional Income / Expenses
-27.55
Profit Before Tax
1139.09
771.34
501.43
Provision for Tax
290.80
198.11
122.84
     Current Income Tax
301.77
217.57
129.62
     Deferred Tax
-10.97
-19.46
-6.78
     Other taxes
0.00
0.00
0.00
Profit After Tax
848.29
573.23
378.59
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
848.29
573.23
378.59
Adjustments to PAT
Profit Balance B/F
4023.70
3450.47
3071.63
Appropriations
4871.99
4023.70
3450.22
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
120.88
81.68
53.95
Adjusted EPS
120.88
81.68
53.95

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.