Profit & Loss

WOCKHARDT LTD.

NSE : WOCKPHARMABSE : 532300ISIN CODE : INE049B01025Industry : Pharmaceuticals & DrugsHouse : Wockhardt
BSE539.103.85 (+0.72 %)
PREV CLOSE ( ) 535.25
OPEN PRICE ( ) 540.00
BID PRICE (QTY) 539.20 (20)
OFFER PRICE (QTY) 542.00 (3)
VOLUME 17582
TODAY'S LOW / HIGH ( )530.65 554.00
52 WK LOW / HIGH ( )145.35 630
NSE542.008.45 (+1.58 %)
PREV CLOSE( ) 533.55
OPEN PRICE ( ) 543.90
BID PRICE (QTY) 541.05 (3)
OFFER PRICE (QTY) 542.00 (5)
VOLUME 198335
TODAY'S LOW / HIGH( ) 540.00 554.00
52 WK LOW / HIGH ( )145.15 630
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
42730.00
51320.00
46370.00
28439.90
35658.40
     Sales
41830.00
50400.00
46200.00
28329.90
35473.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
110.00
30.00
40.00
0.40
0.80
     Revenue from property development
     Other Operational Income
790.00
890.00
130.00
109.60
184.40
Less: Excise Duty
Net Sales
26510.00
32300.00
27080.00
28439.90
35658.40
EXPENDITURE :
Increase/Decrease in Stock
840.00
870.00
-1270.00
740.30
304.60
Raw Material Consumed
10270.00
11800.00
12620.00
11294.20
16058.50
     Opening Raw Materials
2620.00
2260.00
2615.40
2929.70
2948.20
     Purchases Raw Materials
4870.00
6480.00
6464.60
5902.90
8048.10
     Closing Raw Materials
2310.00
2620.00
2260.00
2615.40
2929.70
     Other Direct Purchases / Brought in cost
5090.00
5680.00
5800.00
5077.00
7991.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1030.00
980.00
820.00
854.10
933.00
     Electricity & Power
1030.00
980.00
820.00
854.10
933.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6370.00
7490.00
7630.00
7433.30
8003.80
     Salaries, Wages & Bonus
5500.00
6410.00
6650.00
6466.30
6904.20
     Contributions to EPF & Pension Funds
600.00
700.00
680.00
676.50
724.90
     Workmen and Staff Welfare Expenses
260.00
370.00
280.00
267.90
358.90
     Other Employees Cost
10.00
10.00
20.00
22.60
15.80
Other Manufacturing Expenses
1260.00
1690.00
1450.00
1209.00
1537.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
610.00
820.00
750.00
635.70
804.90
     Packing Material Consumed
     Other Mfg Exp
650.00
870.00
700.00
573.30
732.70
General and Administration Expenses
1920.00
2240.00
2510.00
1865.50
3801.30
     Rent , Rates & Taxes
460.00
470.00
960.00
458.30
1028.90
     Insurance
300.00
300.00
300.00
223.70
243.90
     Printing and stationery
     Professional and legal fees
790.00
1170.00
1030.00
800.30
1932.00
     Traveling and conveyance
350.00
280.00
190.00
374.10
572.10
     Other Administration
20.00
20.00
30.00
9.10
24.40
Selling and Distribution Expenses
1340.00
1800.00
1320.00
1411.80
1762.20
     Advertisement & Sales Promotion
450.00
860.00
290.00
353.30
548.10
     Sales Commissions & Incentives
280.00
230.00
230.00
271.30
352.30
     Freight and Forwarding
610.00
710.00
800.00
787.20
861.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2470.00
2450.00
2630.00
2654.10
3642.20
     Bad debts /advances written off
41.60
     Provision for doubtful debts
278.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
20.00
253.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2470.00
2450.00
2610.00
2334.50
3388.60
Less: Expenses Capitalised
Total Expenditure
25500.00
29320.00
27710.00
27462.30
36043.20
Operating Profit (Excl OI)
1010.00
2980.00
-630.00
977.60
-384.80
Other Income
1220.00
200.00
1320.00
600.80
210.20
     Interest Received
40.00
60.00
210.00
99.90
175.40
     Dividend Received
     Profit on sale of Fixed Assets
290.00
950.00
     Profits on sale of Investments
     Provision Written Back
30.00
20.00
140.00
10.60
     Foreign Exchange Gains
800.00
110.00
212.70
     Others
60.00
10.00
20.00
288.20
24.20
Operating Profit
2230.00
3180.00
690.00
1578.40
-174.60
Interest
3020.00
2990.00
2490.00
2757.40
2651.40
     InterestonDebenture / Bonds
     Interest on Term Loan
440.00
770.00
1320.00
1842.30
1969.60
     Intereston Fixed deposits
     Bank Charges etc
110.00
170.00
60.00
55.80
40.10
     Other Interest
2470.00
2050.00
1110.00
859.30
641.70
PBDT
-790.00
190.00
-1800.00
-1179.00
-2826.00
Depreciation
2510.00
2470.00
2460.00
2241.40
1639.50
Profit Before Taxation & Exceptional Items
-3300.00
-2280.00
-4260.00
-3420.40
-4465.50
Exceptional Income / Expenses
-2940.00
-1830.00
-1420.00
Profit Before Tax
-6240.00
-4110.00
-5680.00
-3420.40
-4465.50
Provision for Tax
-30.00
-1320.00
-2710.00
-2040.90
-1347.60
     Current Income Tax
120.00
330.00
-1200.00
-484.20
-419.30
     Deferred Tax
-150.00
-1700.00
-1510.00
-1593.60
-928.30
     Other taxes
0.00
50.00
0.00
36.90
0.00
Profit After Tax
-6210.00
-2790.00
-2970.00
-1379.50
-3117.90
Extra items
0.00
0.00
9850.00
945.60
951.30
Minority Interest
620.00
350.00
-20.00
-258.30
221.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-5590.00
-2440.00
6860.00
-692.20
-1945.30
Adjustments to PAT
Profit Balance B/F
12760.00
15290.00
11890.00
12634.90
14670.40
Appropriations
7170.00
12850.00
18750.00
11942.70
12725.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
70.00
90.00
160.00
50.50
90.20
Equity Dividend %
Earnings Per Share
-38.82
-16.94
62.36
-6.25
-17.58
Adjusted EPS
-38.82
-16.94
57.47
-5.76
-16.20

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.