Profit & Loss

WOCKHARDT LTD.

NSE : WOCKPHARMABSE : 532300ISIN CODE : INE049B01025Industry : Pharmaceuticals & DrugsHouse : Wockhardt
BSE294.951.15 (+0.39 %)
PREV CLOSE ( ) 293.80
OPEN PRICE ( ) 294.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 74288
TODAY'S LOW / HIGH ( )293.45 299.00
52 WK LOW / HIGH ( )147.2 411.6
NSE294.601.1 (+0.37 %)
PREV CLOSE( ) 293.50
OPEN PRICE ( ) 293.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 294.60 (449)
VOLUME 231115
TODAY'S LOW / HIGH( ) 293.00 299.30
52 WK LOW / HIGH ( )146.7 411.65
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
33250.00
41580.00
39370.00
40150.00
44530.00
     Sales
33140.00
41400.00
39200.00
39870.00
44520.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.00
0.00
0.00
10.00
20.00
     Revenue from property development
     Other Operational Income
110.00
180.00
170.00
270.00
0.00
Less: Excise Duty
Net Sales
33250.00
41580.00
39370.00
40150.00
44530.00
EXPENDITURE :
Increase/Decrease in Stock
740.00
300.00
1790.00
-260.00
-640.00
Raw Material Consumed
11290.00
16060.00
16190.00
16880.00
16780.00
     Opening Raw Materials
2930.00
2950.00
3560.00
3830.00
3680.00
     Purchases Raw Materials
5900.00
8050.00
8070.00
8650.00
9610.00
     Closing Raw Materials
2620.00
2930.00
2950.00
3560.00
3830.00
     Other Direct Purchases / Brought in cost
5080.00
7990.00
7510.00
7960.00
7320.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
850.00
930.00
780.00
1100.00
1140.00
     Electricity & Power
850.00
930.00
780.00
1100.00
1140.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7430.00
8000.00
9370.00
9670.00
9510.00
     Salaries, Wages & Bonus
6470.00
6900.00
7780.00
7940.00
7760.00
     Contributions to EPF & Pension Funds
680.00
720.00
700.00
690.00
730.00
     Workmen and Staff Welfare Expenses
270.00
360.00
830.00
920.00
940.00
     Other Employees Cost
20.00
20.00
70.00
110.00
70.00
Other Manufacturing Expenses
1210.00
1540.00
1350.00
1790.00
2280.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
640.00
800.00
690.00
780.00
810.00
     Packing Material Consumed
     Other Mfg Exp
570.00
730.00
660.00
1020.00
1470.00
General and Administration Expenses
1880.00
3800.00
4770.00
5040.00
4060.00
     Rent , Rates & Taxes
460.00
1030.00
1040.00
1000.00
1010.00
     Insurance
220.00
240.00
220.00
260.00
250.00
     Printing and stationery
     Professional and legal fees
800.00
1930.00
2470.00
2780.00
1800.00
     Traveling and conveyance
370.00
570.00
1020.00
1000.00
980.00
     Other Administration
400.00
600.00
1040.00
1010.00
1000.00
Selling and Distribution Expenses
1410.00
1760.00
2090.00
2050.00
2410.00
     Advertisement & Sales Promotion
350.00
550.00
770.00
770.00
1070.00
     Sales Commissions & Incentives
270.00
350.00
420.00
310.00
390.00
     Freight and Forwarding
790.00
860.00
900.00
970.00
950.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6000.00
8110.00
3020.00
3610.00
4060.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
250.00
-570.00
150.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6000.00
7850.00
3590.00
3610.00
3900.00
Less: Expenses Capitalised
Total Expenditure
30820.00
40510.00
39350.00
39880.00
39590.00
Operating Profit (Excl OI)
2430.00
1080.00
20.00
260.00
4940.00
Other Income
600.00
210.00
1200.00
1010.00
660.00
     Interest Received
100.00
180.00
290.00
630.00
0.00
     Dividend Received
460.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
680.00
410.00
     Provision Written Back
210.00
10.00
90.00
40.00
70.00
     Foreign Exchange Gains
210.00
-130.00
     Others
80.00
20.00
140.00
60.00
130.00
Operating Profit
3030.00
1290.00
1220.00
1270.00
5600.00
Interest
2760.00
2650.00
2550.00
2250.00
1290.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1840.00
1970.00
1800.00
1390.00
680.00
     Intereston Fixed deposits
     Bank Charges etc
60.00
40.00
20.00
40.00
20.00
     Other Interest
860.00
640.00
730.00
820.00
590.00
PBDT
270.00
-1360.00
-1330.00
-980.00
4310.00
Depreciation
2240.00
1640.00
1500.00
1490.00
1420.00
Profit Before Taxation & Exceptional Items
-1970.00
-3000.00
-2830.00
-2470.00
2890.00
Exceptional Income / Expenses
-3580.00
Profit Before Tax
-1970.00
-3000.00
-6410.00
-2470.00
2890.00
Provision for Tax
-1530.00
-840.00
260.00
-210.00
380.00
     Current Income Tax
-480.00
-420.00
510.00
100.00
300.00
     Deferred Tax
-1590.00
-930.00
-250.00
-310.00
70.00
     Other taxes
-2640.00
-1350.00
-500.00
-630.00
150.00
Profit After Tax
-430.00
-2170.00
-6670.00
-2260.00
2520.00
Extra items
Minority Interest
-260.00
220.00
590.00
300.00
-20.00
Share of Associate
10.00
Other Consolidated Items
Consolidated Net Profit
-690.00
-1950.00
-6080.00
-1960.00
2510.00
Adjustments to PAT
Profit Balance B/F
12630.00
14670.00
20560.00
23040.00
23930.00
Appropriations
11940.00
12730.00
14470.00
21090.00
26440.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
50.00
90.00
-200.00
-570.00
3390.00
Equity Dividend %
200.00
Earnings Per Share
-6.00
-18.00
-55.00
-18.00
23.00
Adjusted EPS
-6.00
-18.00
-55.00
-18.00
23.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)