Profit & Loss

WPIL LTD.

NSE : NABSE : 505872ISIN CODE : INE765D01014Industry : Compressors / PumpsHouse : Private
BSE3630.00-32.25 (-0.88 %)
PREV CLOSE ( ) 3662.25
OPEN PRICE ( ) 3675.00
BID PRICE (QTY) 3623.00 (2)
OFFER PRICE (QTY) 3633.00 (5)
VOLUME 6061
TODAY'S LOW / HIGH ( )3561.50 3699.85
52 WK LOW / HIGH ( ) 2436.14624.6
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
17847.99
11812.78
9948.31
9088.87
11564.68
     Sales
8764.74
7183.80
7583.20
5630.54
5374.60
     Job Work/ Contract Receipts
8844.64
4266.25
2178.53
3250.73
5884.04
     Processing Charges / Service Income
156.63
142.48
33.05
130.16
153.70
     Revenue from property development
     Other Operational Income
81.99
220.25
153.53
77.44
152.34
Less: Excise Duty
Net Sales
17847.99
11812.78
9948.31
9088.87
11564.68
EXPENDITURE :
Increase/Decrease in Stock
-296.20
-242.46
220.20
-71.31
163.03
Raw Material Consumed
3818.46
3000.90
4028.99
4000.34
5037.70
     Opening Raw Materials
1336.69
1167.68
1131.96
872.46
646.60
     Purchases Raw Materials
3933.21
3169.91
4064.71
4259.84
5263.56
     Closing Raw Materials
1451.44
1336.69
1167.68
1131.96
872.46
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
62.64
51.88
45.58
57.77
72.36
     Electricity & Power
62.64
51.88
45.58
57.77
72.36
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2193.23
2053.41
1929.27
1823.89
1609.14
     Salaries, Wages & Bonus
1729.99
1605.89
1482.99
1423.89
1268.73
     Contributions to EPF & Pension Funds
387.83
380.60
389.96
361.40
269.24
     Workmen and Staff Welfare Expenses
55.88
49.81
37.59
40.13
31.39
     Other Employees Cost
19.52
17.11
18.73
-1.53
39.79
Other Manufacturing Expenses
7203.26
3394.46
878.07
709.28
765.10
     Sub-contracted / Out sourced services
6922.95
3169.22
710.91
530.75
591.62
     Processing Charges
67.36
55.03
     Repairs and Maintenance
116.42
95.22
96.98
109.15
101.82
     Packing Material Consumed
     Other Mfg Exp
96.53
74.99
70.18
69.38
71.65
General and Administration Expenses
864.76
671.75
727.83
720.08
857.45
     Rent , Rates & Taxes
243.72
156.09
157.03
195.70
260.12
     Insurance
75.29
57.68
48.73
36.98
21.16
     Printing and stationery
     Professional and legal fees
396.47
362.56
423.99
324.45
429.12
     Traveling and conveyance
87.73
51.55
34.86
97.36
107.35
     Other Administration
61.55
43.88
63.22
65.60
39.70
Selling and Distribution Expenses
327.41
279.17
185.69
171.79
238.44
     Advertisement & Sales Promotion
21.96
16.31
6.24
20.54
23.86
     Sales Commissions & Incentives
132.57
98.33
37.61
46.83
51.42
     Freight and Forwarding
172.87
164.54
141.84
104.42
163.16
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
495.37
543.89
463.38
487.58
481.34
     Bad debts /advances written off
28.95
14.71
61.12
92.38
111.06
     Provision for doubtful debts
5.20
50.76
53.58
60.67
41.74
     Losson disposal of fixed assets(net)
5.92
4.41
2.57
     Losson foreign exchange fluctuations
19.18
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
455.30
459.25
348.68
330.12
325.97
Less: Expenses Capitalised
Total Expenditure
14668.92
9753.00
8479.00
7899.41
9224.56
Operating Profit (Excl OI)
3179.07
2059.77
1469.31
1189.46
2340.12
Other Income
348.42
128.54
191.14
153.12
206.47
     Interest Received
90.20
58.84
17.70
6.69
15.46
     Dividend Received
     Profit on sale of Fixed Assets
0.83
0.99
2.95
     Profits on sale of Investments
     Provision Written Back
71.88
48.90
74.45
21.91
0.53
     Foreign Exchange Gains
168.81
58.88
81.75
15.08
     Others
17.53
19.97
39.12
42.78
172.44
Operating Profit
3527.49
2188.31
1660.45
1342.59
2546.59
Interest
246.50
198.57
225.04
209.92
131.24
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
112.04
110.77
86.98
89.75
55.48
     Other Interest
134.46
87.80
138.06
120.18
75.76
PBDT
3280.99
1989.74
1435.42
1132.66
2415.35
Depreciation
357.87
372.64
369.50
372.65
194.19
Profit Before Taxation & Exceptional Items
2923.12
1617.10
1065.92
760.02
2221.16
Exceptional Income / Expenses
Profit Before Tax
2949.93
1630.59
1065.92
760.02
2221.16
Provision for Tax
749.57
450.45
305.02
232.95
655.52
     Current Income Tax
669.36
381.68
309.00
295.48
644.45
     Deferred Tax
74.32
63.69
-14.95
-67.51
6.58
     Other taxes
5.88
5.08
10.96
4.99
4.50
Profit After Tax
2200.36
1180.14
760.90
527.07
1565.64
Extra items
-3.59
2.04
204.34
0.00
0.00
Minority Interest
-305.12
-208.90
-145.10
23.77
-316.26
Share of Associate
21.65
11.32
7.62
Other Consolidated Items
Consolidated Net Profit
1891.65
973.28
841.79
562.16
1256.99
Adjustments to PAT
Profit Balance B/F
1862.34
1472.09
1063.74
994.41
392.09
Appropriations
3753.99
2445.37
1905.53
1556.56
1649.09
     General Reserves
500.00
500.00
400.00
400.00
584.53
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
58.79
83.03
33.44
92.83
70.15
Equity Dividend %
200.00
100.00
100.00
75.00
75.00
Earnings Per Share
193.68
99.65
86.19
57.56
128.70
Adjusted EPS
193.68
99.65
86.19
57.56
128.70

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.