Profit & Loss

WPIL LTD.

NSE : NABSE : 505872ISIN CODE : INE765D01014Industry : Compressors / PumpsHouse : Private
BSE417.7013.85 (+3.43 %)
PREV CLOSE ( ) 403.85
OPEN PRICE ( ) 405.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7666
TODAY'S LOW / HIGH ( )405.00 422.00
52 WK LOW / HIGH ( ) 217.55745
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
11564.70
8471.80
7163.70
7408.69
4935.71
     Sales
5374.60
5586.90
6640.40
6908.70
4685.97
     Job Work/ Contract Receipts
5884.00
2544.10
320.80
     Processing Charges / Service Income
153.70
261.40
144.90
356.08
75.76
     Revenue from property development
     Other Operational Income
152.30
79.50
57.60
143.91
173.98
Less: Excise Duty
23.00
79.50
99.51
105.46
Net Sales
11564.70
8448.80
7084.20
7309.18
4830.24
EXPENDITURE :
Increase/Decrease in Stock
163.00
211.90
-41.50
-202.00
218.89
Raw Material Consumed
5037.70
3779.10
3360.40
3268.81
2221.72
     Opening Raw Materials
646.60
552.70
643.60
207.26
287.44
     Purchases Raw Materials
5263.60
3873.00
3269.50
3704.93
2141.53
     Closing Raw Materials
872.50
646.60
552.70
643.37
207.26
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
72.40
113.80
160.50
173.28
122.15
     Electricity & Power
72.40
113.80
160.50
173.28
122.15
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1609.10
1765.60
1659.80
2058.17
855.74
     Salaries, Wages & Bonus
1268.70
1353.30
1300.80
1587.09
728.29
     Contributions to EPF & Pension Funds
269.20
301.10
307.50
361.68
62.54
     Workmen and Staff Welfare Expenses
31.40
27.30
43.70
48.09
36.30
     Other Employees Cost
39.80
83.90
7.80
61.31
28.61
Other Manufacturing Expenses
765.10
355.10
343.80
306.39
187.73
     Sub-contracted / Out sourced services
591.60
219.60
67.90
     Processing Charges
72.00
42.79
72.29
     Repairs and Maintenance
101.80
69.50
92.90
112.65
50.92
     Packing Material Consumed
     Other Mfg Exp
71.70
66.00
110.90
150.95
64.52
General and Administration Expenses
857.40
750.70
661.10
638.03
232.09
     Rent , Rates & Taxes
260.10
210.10
202.90
171.02
56.39
     Insurance
21.20
26.30
27.40
34.79
26.53
     Printing and stationery
     Professional and legal fees
429.10
315.80
165.50
225.30
87.54
     Traveling and conveyance
107.30
161.20
149.00
90.93
48.53
     Other Administration
147.10
198.40
265.40
206.92
61.64
Selling and Distribution Expenses
238.40
97.80
120.50
122.33
88.31
     Advertisement & Sales Promotion
23.90
23.10
18.20
18.22
10.76
     Sales Commissions & Incentives
51.40
31.20
73.60
66.34
34.01
     Freight and Forwarding
163.20
43.40
22.20
25.05
29.24
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
6.50
12.71
14.30
Miscellaneous Expenses
481.30
405.10
315.80
459.99
256.67
     Bad debts /advances written off
111.10
100.00
25.70
19.11
22.59
     Provision for doubtful debts
41.70
10.10
5.70
     Losson disposal of fixed assets(net)
2.60
7.58
0.22
     Losson foreign exchange fluctuations
87.30
1.40
36.85
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
326.00
295.00
197.00
431.90
197.00
Less: Expenses Capitalised
Total Expenditure
9224.60
7479.00
6580.50
6825.00
4183.30
Operating Profit (Excl OI)
2340.10
969.80
503.70
484.18
646.94
Other Income
206.50
165.50
66.90
111.77
24.35
     Interest Received
15.50
15.10
7.80
9.28
10.92
     Dividend Received
8.00
     Profit on sale of Fixed Assets
3.00
22.20
0.70
     Profits on sale of Investments
     Provision Written Back
0.50
3.50
1.50
1.12
     Foreign Exchange Gains
15.10
85.30
16.70
24.85
     Others
172.40
39.40
32.10
77.64
12.31
Operating Profit
2546.60
1135.20
570.60
595.95
671.29
Interest
131.20
224.00
274.40
274.22
285.75
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
55.50
81.30
41.20
     Other Interest
75.80
142.60
233.20
274.22
285.75
PBDT
2415.30
911.30
296.20
321.73
385.54
Depreciation
194.20
221.40
217.10
268.53
72.09
Profit Before Taxation & Exceptional Items
2221.20
689.90
79.10
53.19
313.45
Exceptional Income / Expenses
Profit Before Tax
2221.20
689.90
79.10
53.19
313.45
Provision for Tax
655.50
330.70
121.80
92.81
125.99
     Current Income Tax
644.40
330.70
110.00
97.41
118.82
     Deferred Tax
6.60
-2.10
11.80
-18.02
-12.52
     Other taxes
17.60
-2.10
23.60
-22.62
-5.35
Profit After Tax
1565.60
359.20
-42.70
-39.61
187.45
Extra items
Minority Interest
-316.30
44.10
89.90
49.71
-2.60
Share of Associate
7.60
-2.50
23.80
Other Consolidated Items
Consolidated Net Profit
1257.00
400.80
71.00
10.10
184.86
Adjustments to PAT
60.61
Profit Balance B/F
392.10
316.30
353.60
518.24
529.09
Appropriations
1649.10
717.10
424.60
588.94
713.95
     General Reserves
584.50
300.00
150.00
152.39
153.33
     Proposed Equity Dividend
19.50
19.53
19.53
     Corporate dividend tax
4.00
3.98
3.98
     Other Appropriation
70.10
25.00
-65.20
18.87
Equity Dividend %
75.00
40.00
20.00
20.00
20.00
Earnings Per Share
129.00
41.00
7.00
1.00
19.00
Adjusted EPS
129.00
41.00
7.00
1.00
19.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)