Profit & Loss

W.S. INDUSTRIES (INDIA) LTD.

NSE : WSIBSE : 504220ISIN CODE : INE100D01014Industry : Electric EquipmentHouse : Private
BSE151.655.95 (+4.08 %)
PREV CLOSE ( ) 145.70
OPEN PRICE ( ) 143.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 107726
TODAY'S LOW / HIGH ( )140.35 154.00
52 WK LOW / HIGH ( )54.06 193.75
NSE151.355.75 (+3.95 %)
PREV CLOSE( ) 145.60
OPEN PRICE ( ) 144.70
BID PRICE (QTY) 151.35 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 234571
TODAY'S LOW / HIGH( ) 138.75 154.95
52 WK LOW / HIGH ( )52.7 194
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
796.72
16.50
320.87
     Sales
795.84
16.50
317.61
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.88
0.00
0.00
0.00
3.26
Less: Excise Duty
Net Sales
796.72
16.50
320.87
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
511.46
0.08
     Opening Raw Materials
1.60
     Purchases Raw Materials
546.78
     Closing Raw Materials
35.32
1.52
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.62
0.42
0.90
     Electricity & Power
1.62
0.42
0.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
41.92
2.87
2.84
2.94
3.03
     Salaries, Wages & Bonus
33.94
2.80
2.80
2.80
2.91
     Contributions to EPF & Pension Funds
1.10
0.02
0.02
0.02
0.02
     Workmen and Staff Welfare Expenses
6.88
0.05
0.02
0.12
0.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
187.01
0.06
0.46
0.94
0.53
     Sub-contracted / Out sourced services
136.60
0.01
0.40
0.78
0.08
     Processing Charges
     Repairs and Maintenance
2.92
0.05
0.06
0.12
0.40
     Packing Material Consumed
     Other Mfg Exp
47.49
0.00
0.00
0.04
0.05
General and Administration Expenses
52.42
2.41
1.93
6.68
8.97
     Rent , Rates & Taxes
13.01
0.51
0.54
2.35
3.20
     Insurance
0.85
0.36
0.19
     Printing and stationery
     Professional and legal fees
20.98
0.89
0.48
1.42
1.71
     Traveling and conveyance
1.39
0.03
0.06
0.72
0.93
     Other Administration
16.19
0.98
0.85
1.83
2.94
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.97
60.77
563.63
2364.84
     Bad debts /advances written off
     Provision for doubtful debts
60.77
     Losson disposal of fixed assets(net)
0.40
     Losson foreign exchange fluctuations
0.57
     Losson sale of non-trade current investments
0.05
     Other Miscellaneous Expenses
0.00
0.00
0.00
563.63
2364.79
Less: Expenses Capitalised
Total Expenditure
795.40
5.34
66.00
574.61
2378.35
Operating Profit (Excl OI)
1.32
-5.34
-66.00
-558.11
-2057.48
Other Income
31.94
0.97
0.05
93.70
     Interest Received
6.52
0.04
0.00
     Dividend Received
     Profit on sale of Fixed Assets
19.86
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.05
0.23
     Others
5.56
0.93
0.00
0.00
93.47
Operating Profit
33.26
-4.37
-66.00
-558.06
-1963.78
Interest
43.06
34.95
7.45
190.61
     InterestonDebenture / Bonds
0.18
0.02
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.53
0.02
0.02
     Other Interest
42.53
34.95
0.00
7.25
190.57
PBDT
-9.80
-39.32
-66.00
-565.51
-2154.39
Depreciation
2.06
0.01
0.01
42.12
92.27
Profit Before Taxation & Exceptional Items
-11.86
-39.33
-66.01
-607.63
-2246.66
Exceptional Income / Expenses
43.73
Profit Before Tax
31.87
-39.33
-66.01
-607.63
-2246.66
Provision for Tax
-4.52
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
-4.52
Profit After Tax
31.87
-39.33
-66.01
-607.63
-2242.14
Extra items
164.54
-554.81
-17.77
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
196.41
-594.14
-83.78
-607.63
-2242.14
Adjustments to PAT
Profit Balance B/F
-5630.26
-5037.23
-4953.44
-4374.59
-2132.45
Appropriations
-5433.85
-5631.37
-5037.22
-4982.22
-4374.59
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.11
-28.77
Equity Dividend %
Earnings Per Share
4.70
-22.62
-3.19
-23.14
-85.38
Adjusted EPS
4.70
-22.62
-3.19
-23.14
-85.38

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.