Profit & Loss

XCHANGING SOLUTIONS LTD.

NSE : XCHANGINGBSE : 532616ISIN CODE : INE692G01013Industry : IT - SoftwareHouse : Xchanging Solutions - MNC
BSE122.75-1.05 (-0.85 %)
PREV CLOSE ( ) 123.80
OPEN PRICE ( ) 124.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7561
TODAY'S LOW / HIGH ( )122.45 124.50
52 WK LOW / HIGH ( )57.59 176.9
NSE122.80-1.1 (-0.89 %)
PREV CLOSE( ) 123.90
OPEN PRICE ( ) 123.85
BID PRICE (QTY) 122.80 (43)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 108965
TODAY'S LOW / HIGH( ) 122.50 124.55
52 WK LOW / HIGH ( )57.3 176.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
1744.20
1742.70
1957.40
1822.60
1841.00
     Software Services & Operating Revenues
1744.20
1742.70
1957.40
1822.60
1841.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
1744.20
1742.70
1957.40
1822.60
1841.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.20
2.40
2.60
3.50
4.20
     Electricity & Power
2.20
2.40
2.60
3.50
4.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
631.10
620.90
736.10
763.40
882.50
     Salaries, Wages & Bonus
564.30
556.20
655.30
674.00
789.60
     Contributions to EPF & Pension Funds
15.20
16.90
22.60
20.60
24.80
     Wheeling & Transmission Charges recoverable
46.00
42.60
53.00
63.20
61.10
     Other Employees Cost
5.60
5.20
5.20
5.60
7.00
Cost of Software developments
548.90
528.90
574.60
448.30
387.40
     Software Purchase
0.00
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
548.90
528.90
574.60
448.30
387.40
Operating Expenses
1.60
4.70
9.20
5.90
6.70
     Repairs and Maintenance
1.60
4.60
8.00
5.80
6.60
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.10
1.20
0.10
0.10
General and Administration Expenses
54.40
38.70
49.60
110.40
104.70
     Rates & Taxes
13.30
1.00
2.40
1.70
1.20
     Insurance
5.40
5.60
5.80
5.50
6.00
     Printing and stationery
     Professional and legal fees
6.10
5.70
8.20
36.50
5.70
     Other Administration
29.00
25.90
32.70
64.80
74.10
Selling and Marketing Expenses
0.60
0.30
0.60
1.80
4.60
     Advertisement & Sales Promotion
0.60
0.30
0.60
1.80
4.60
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.30
13.10
30.90
7.50
23.60
     Bad debts /advances written off
4.10
     Provision for doubtful debts
0.20
0.10
10.70
1.30
8.50
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
2.90
11.20
     Losson sale of non-trade current investments
0.50
     Other Miscellaneous Expenses
9.10
10.10
9.00
6.20
10.50
Less: Expenses Capitalised
Total Expenditure
1248.10
1209.00
1403.60
1340.80
1413.70
Operating Profit (Excl OI)
496.10
533.70
553.80
481.80
427.30
Other Income
107.00
85.70
159.30
126.80
145.50
     Interest Received
98.40
69.20
124.70
104.20
29.80
     Dividend Received
54.20
     Profit on sale of Fixed Assets
0.20
0.20
0.80
     Profits on sale of Investments
     Provision Written Back
4.00
10.80
10.30
12.00
52.60
     Foreign Exchange Gains
3.40
2.60
12.60
8.00
4.40
     Others
1.00
3.10
11.70
2.40
3.70
Operating Profit
603.10
619.40
713.10
608.60
572.80
Interest
1.00
1.60
2.60
1.30
0.10
     InterestonDebenture / Bonds
     Intereston Term Loan
0.10
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1.00
1.60
2.60
1.30
0.00
PBDT
602.10
617.80
710.50
607.30
572.70
Depreciation
6.10
9.10
13.80
14.40
4.70
Profit Before Taxation & Exceptional Items
596.00
608.70
696.70
592.90
568.00
Exceptional Income / Expenses
Profit Before Tax
596.00
608.70
696.70
592.90
568.00
Provision for Tax
147.00
83.00
72.30
45.90
100.90
     Current Income Tax
149.30
145.20
109.90
111.40
96.20
     Deferred Tax
30.30
7.60
-0.40
14.10
3.20
     Other taxes
-32.60
-69.80
-37.20
-79.60
1.50
Profit After Tax
449.00
525.70
624.40
547.00
467.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
449.00
525.70
624.40
547.00
467.10
Adjustments to PAT
Profit Balance B/F
4004.60
3480.90
2856.30
2309.00
1839.40
Appropriations
4453.60
4006.60
3480.70
2856.00
2306.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4453.60
4006.60
3480.70
2856.00
2306.50
Equity Dividend %
Earnings Per Share
4.03
4.72
5.61
4.91
4.19
Adjusted EPS
4.03
4.72
5.61
4.91
4.19

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.