Profit & Loss

YAARI DIGITAL INTEGRATED SERVICES LTD.

NSE : YAARIBSE : 533520ISIN CODE : INE126M01010Industry : e-CommerceHouse : Indiabulls
BSE11.080.21 (+1.93 %)
PREV CLOSE ( ) 10.87
OPEN PRICE ( ) 11.08
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17091
TODAY'S LOW / HIGH ( )11.08 11.08
52 WK LOW / HIGH ( )6.93 15.64
NSE11.500.2 (+1.77 %)
PREV CLOSE( ) 11.30
OPEN PRICE ( ) 11.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 146918
TODAY'S LOW / HIGH( ) 11.30 11.50
52 WK LOW / HIGH ( )6.7 15.65
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
1.10
12.70
1684.60
2254.70
1709.00
     Sales
501.60
682.40
465.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
862.00
1162.00
1203.10
     Revenue from property development
5.80
1.00
0.20
     Other Operational Income
1.10
6.90
320.00
410.30
40.60
Less: Excise Duty
Operating Income (Net)
1.10
12.70
1684.60
2254.70
1709.00
EXPENDITURE :
Increase/Decrease in Stock
0.70
-0.70
Raw Material Consumed
444.90
519.30
321.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
444.90
519.30
321.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.40
53.10
43.10
     Electricity & Power
6.40
53.10
43.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
62.60
227.40
424.30
668.80
480.20
     Salaries, Wages & Bonus
15.90
22.50
376.60
577.90
367.30
     Contributions to EPF & Pension Funds
0.10
0.90
4.20
7.20
1.60
     Workmen and Staff Welfare Expenses
0.10
1.70
6.40
12.90
13.70
     Other Employees Cost
46.50
202.30
37.10
70.80
97.60
Operating Expenses
1.20
432.80
99.40
90.10
376.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.10
0.10
85.90
70.40
73.00
     Packing Material Consumed
     Other Mfg Exp
1.10
432.70
13.50
19.70
303.40
General and Administration Expenses
15.20
24.70
533.30
764.10
344.10
     Rent , Rates & Taxes
4.20
8.40
15.70
25.50
58.50
     Insurance
16.30
17.20
13.40
     Printing and stationery
0.20
0.80
0.70
0.40
     Professional and legal fees
4.70
10.20
23.70
41.60
66.60
     Traveling and conveyance
0.20
0.10
16.70
53.90
36.40
     Other Administration
6.10
5.80
460.10
625.20
168.80
Selling and Distribution Expenses
0.20
238.60
29.80
99.40
135.80
     Advertisement & Sales Promotion
0.20
238.50
11.80
50.50
99.30
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
14.40
35.00
33.00
     Other Selling Expenses
0.00
0.10
3.60
13.90
3.50
Miscellaneous Expenses
45.20
33.30
143.90
2334.50
29.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
9.90
0.20
52.30
0.10
     Losson foreign exchange fluctuations
7.50
     Losson sale of non-trade current investments
9.50
10.50
27.00
     Other Miscellaneous Expenses
25.80
22.60
57.10
2334.40
29.90
Less: Expenses Capitalised
Total Expenditure
124.40
956.80
1682.70
4529.30
1729.80
Operating Profit (Excl OI)
-123.30
-944.10
1.90
-2274.60
-20.80
Other Income
1857.90
212.30
787.60
1225.60
1787.10
     Interest Received
1664.40
60.20
489.90
455.40
266.50
     Dividend Received
150.00
349.30
165.40
     Profit on sale of Fixed Assets
270.70
143.30
0.90
     Profits on sale of Investments
0.10
1.90
12.70
81.90
     Provision Written Back
190.70
11.80
10.70
27.70
     Foreign Exchange Gains
0.10
     Others
2.70
0.20
2.40
185.00
1326.60
Operating Profit
1734.60
-731.80
789.50
-1049.00
1766.30
Interest
874.20
567.10
1246.70
1297.10
420.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.80
1.50
9.90
75.00
     Other Interest
874.20
566.30
1245.20
1287.20
345.90
PBDT
860.40
-1298.90
-457.20
-2346.10
1345.40
Depreciation
13.50
18.70
290.20
321.30
261.00
Profit Before Taxation & Exceptional Items
846.90
-1317.60
-747.40
-2667.40
1084.40
Exceptional Income / Expenses
Profit Before Tax
846.90
-1317.60
-747.40
-2667.40
1084.40
Provision for Tax
-101.60
140.10
129.10
264.40
303.20
     Current Income Tax
-101.60
134.60
143.40
171.80
317.00
     Deferred Tax
5.50
-14.30
92.60
-13.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
948.50
-1457.70
-876.50
-2931.80
781.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-68.30
-23.50
-48.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
948.50
-1457.70
-944.80
-2955.30
733.10
Adjustments to PAT
Profit Balance B/F
-9656.70
-8107.90
-4275.10
-1306.00
-1975.80
Appropriations
-8708.20
-9565.60
-5219.90
-4261.30
-1242.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
11.80
     Other Appropriation
362.70
91.10
-1.80
13.80
-3.50
Equity Dividend %
50.00
Earnings Per Share
9.61
-14.77
-10.79
-33.08
7.59
Adjusted EPS
9.61
-14.77
-10.79
-33.08
7.59

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.