Profit & Loss

ZEN TECHNOLOGIES LTD.

NSE : ZENTECBSE : 533339ISIN CODE : INE251B01027Industry : IT - SoftwareHouse : Private
BSE1025.3021.1 (+2.1 %)
PREV CLOSE ( ) 1004.20
OPEN PRICE ( ) 1000.15
BID PRICE (QTY) 1025.30 (8)
OFFER PRICE (QTY) 1026.80 (5)
VOLUME 7542
TODAY'S LOW / HIGH ( )1000.15 1035.00
52 WK LOW / HIGH ( )280.85 1058.85
NSE1028.3523.95 (+2.38 %)
PREV CLOSE( ) 1004.40
OPEN PRICE ( ) 1007.00
BID PRICE (QTY) 1028.35 (20)
OFFER PRICE (QTY) 1029.70 (128)
VOLUME 137045
TODAY'S LOW / HIGH( ) 1007.00 1035.00
52 WK LOW / HIGH ( )280.2 1059.35
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
2188.46
697.52
546.40
1492.86
922.21
     Software Services & Operating Revenues
2188.46
697.52
546.40
1492.86
922.21
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
2188.46
697.52
546.40
1492.86
922.21
EXPENDITURE :
Stock Adjustments
-198.99
-114.50
-14.13
110.32
-116.10
Raw Material Consumed
785.31
245.86
102.16
263.70
375.61
     Opening Raw Materials
60.07
66.73
74.43
182.76
61.57
     Purchases Raw Materials
826.80
239.20
94.46
155.37
496.80
     Closing Raw Materials
101.57
60.07
66.73
74.43
182.76
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
9.07
6.15
5.84
7.59
7.29
     Electricity & Power
9.07
6.15
5.84
7.59
7.29
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
359.21
210.09
155.99
196.37
166.15
     Salaries, Wages & Bonus
330.23
194.44
141.97
175.88
141.01
     Contributions to EPF & Pension Funds
8.74
6.02
5.29
5.61
5.51
     Wheeling & Transmission Charges recoverable
9.32
3.87
3.81
8.59
18.36
     Other Employees Cost
10.92
5.77
4.92
6.29
1.26
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
169.75
96.76
86.12
123.55
85.23
     Repairs and Maintenance
39.11
16.66
13.77
32.11
23.35
     Travel Expenses
25.84
14.10
2.28
12.69
11.56
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
104.80
66.01
70.07
78.75
50.32
General and Administration Expenses
195.86
124.43
88.01
122.42
128.68
     Rates & Taxes
7.76
3.53
4.40
7.00
3.72
     Insurance
4.21
1.82
2.16
3.42
3.53
     Printing and stationery
1.86
0.80
0.80
1.57
2.85
     Professional and legal fees
66.17
50.34
28.70
33.21
45.99
     Other Administration
97.07
62.56
48.08
73.34
65.78
Selling and Marketing Expenses
116.89
61.15
43.71
40.03
108.63
     Advertisement & Sales Promotion
62.20
44.00
41.96
32.63
102.34
     Commission, Brokerage & Discounts
46.44
9.93
     Freight outwards
8.25
7.23
1.74
7.40
6.29
     Other Selling Expenses
8.25
7.23
1.74
7.40
6.29
Miscellaneous Expenses
25.25
21.89
4.87
2.76
     Bad debts /advances written off
0.33
1.59
     Provision for doubtful debts
3.88
0.72
     Losson disposal of fixed assets(net)
1.13
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
21.04
19.58
4.87
1.63
0.00
Less: Expenses Capitalised
Total Expenditure
1462.35
651.84
472.56
866.73
755.48
Operating Profit (Excl OI)
726.11
45.69
73.83
626.13
166.73
Other Income
72.47
53.78
30.22
20.39
31.08
     Interest Received
64.22
43.04
25.41
8.93
9.68
     Dividend Received
     Profit on sale of Fixed Assets
0.09
0.44
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
2.21
4.98
1.67
5.11
5.12
     Others
5.95
5.77
3.14
6.36
15.84
Operating Profit
798.59
99.47
104.05
646.52
197.81
Interest
40.76
15.31
10.92
33.50
48.11
     InterestonDebenture / Bonds
     Intereston Term Loan
0.72
4.65
     Intereston Fixed deposits
     Bank Charges etc
13.95
10.51
9.72
7.82
15.49
     Other Interest
26.81
4.79
1.20
24.96
27.97
PBDT
757.83
84.16
93.14
613.02
149.69
Depreciation
60.57
48.34
49.52
45.68
37.97
Profit Before Taxation & Exceptional Items
697.27
35.83
43.61
567.35
111.72
Exceptional Income / Expenses
20.00
-2.80
Profit Before Tax
717.27
33.03
43.61
567.22
111.76
Provision for Tax
217.58
6.94
15.88
-19.12
-21.41
     Current Income Tax
93.92
8.66
17.98
102.46
36.84
     Deferred Tax
62.71
3.42
-2.74
-121.58
-58.25
     Other taxes
60.95
-5.15
0.64
0.00
0.00
Profit After Tax
499.68
26.10
27.74
586.34
133.17
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-72.30
-6.25
3.38
1.35
Share of Associate
Other Consolidated Items
Consolidated Net Profit
427.38
19.85
31.11
587.69
133.17
Adjustments to PAT
-0.13
Profit Balance B/F
1342.18
1330.28
1331.31
771.53
647.66
Appropriations
1769.44
1350.13
1362.42
1359.22
780.83
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1769.44
1350.13
1362.42
1359.22
780.83
Equity Dividend %
20.00
10.00
10.00
40.00
30.00
Earnings Per Share
5.38
0.25
0.39
7.62
1.73
Adjusted EPS
5.38
0.25
0.39
7.62
1.73

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.