Profit & Loss

ZENITH STEEL PIPES & INDUSTRIES LTD.

NSE : ZENITHSTLBSE : 531845ISIN CODE : INE318D01020Industry : Steel & Iron ProductsHouse : Yash Birla
BSE6.25-0.31 (-4.73 %)
PREV CLOSE ( ) 6.56
OPEN PRICE ( ) 6.72
BID PRICE (QTY) 6.25 (1330)
OFFER PRICE (QTY) 6.47 (100)
VOLUME 28085
TODAY'S LOW / HIGH ( )6.25 6.80
52 WK LOW / HIGH ( )0.94 14.19
NSE6.30-0.3 (-4.55 %)
PREV CLOSE( ) 6.60
OPEN PRICE ( ) 6.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 6.30 (5134)
VOLUME 162954
TODAY'S LOW / HIGH( ) 6.30 6.60
52 WK LOW / HIGH ( )0.8 12.7
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
778.72
1013.78
1836.29
1743.20
1621.40
     Sales
557.39
763.82
1553.83
1614.59
1430.53
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
221.33
249.96
282.46
128.61
190.87
Less: Excise Duty
46.69
52.19
Net Sales
778.72
1013.78
1836.29
1696.51
1569.22
EXPENDITURE :
Increase/Decrease in Stock
-44.60
-21.86
6.83
70.69
-4.07
Raw Material Consumed
521.22
628.90
1179.21
1395.22
1255.00
     Opening Raw Materials
20.73
23.45
40.59
99.34
     Purchases Raw Materials
424.28
638.17
1081.16
1329.97
1191.56
     Closing Raw Materials
31.53
20.73
23.45
40.59
     Other Direct Purchases / Brought in cost
107.74
11.46
74.60
48.12
4.69
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
27.92
33.25
44.65
50.96
49.58
     Electricity & Power
27.92
33.25
44.65
50.96
49.58
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
76.64
91.77
88.88
90.41
69.06
     Salaries, Wages & Bonus
75.10
87.84
84.33
86.01
63.17
     Contributions to EPF & Pension Funds
0.94
1.91
1.86
2.32
3.14
     Workmen and Staff Welfare Expenses
0.61
2.02
2.69
2.08
2.75
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
133.98
162.12
226.09
63.89
82.51
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.73
2.36
2.18
3.27
1.23
     Packing Material Consumed
     Other Mfg Exp
133.26
159.77
223.91
60.62
81.28
General and Administration Expenses
5.05
2.98
14.82
10.30
4.24
     Rent , Rates & Taxes
2.91
1.00
5.90
8.07
1.79
     Insurance
0.43
0.46
0.47
0.50
0.55
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
1.72
1.53
8.45
1.73
1.90
Selling and Distribution Expenses
13.41
4.21
26.33
9.69
108.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
5.06
0.29
10.92
3.21
0.89
     Freight and Forwarding
8.35
3.92
15.41
6.47
107.52
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
224.81
420.01
1390.04
427.44
195.36
     Bad debts /advances written off
17.35
181.75
1151.80
352.96
99.26
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
4.96
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
207.46
233.30
238.24
74.48
96.10
Less: Expenses Capitalised
Total Expenditure
958.43
1321.39
2976.85
2118.59
1760.09
Operating Profit (Excl OI)
-179.72
-307.61
-1140.56
-422.08
-190.87
Other Income
107.14
125.89
137.79
167.57
9.15
     Interest Received
0.42
0.68
0.09
0.05
0.06
     Dividend Received
     Profit on sale of Fixed Assets
0.02
     Profits on sale of Investments
     Provision Written Back
49.56
59.24
95.23
11.12
1.20
     Foreign Exchange Gains
2.70
16.57
1.63
     Others
57.16
65.95
39.77
139.83
6.26
Operating Profit
-72.58
-181.72
-1002.78
-254.51
-181.72
Interest
34.75
45.27
72.89
76.88
86.68
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.85
0.94
0.43
70.79
74.36
     Other Interest
33.89
44.32
72.47
6.09
12.32
PBDT
-107.33
-226.99
-1075.67
-331.39
-268.40
Depreciation
28.43
56.46
60.13
73.35
62.36
Profit Before Taxation & Exceptional Items
-135.76
-283.45
-1135.80
-404.73
-330.76
Exceptional Income / Expenses
-65.89
-6.00
-1.22
Profit Before Tax
-135.76
-283.45
-1201.69
-410.73
-331.99
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-135.76
-283.45
-1201.69
-410.73
-331.99
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-135.76
-283.45
-1201.69
-410.73
-331.99
Adjustments to PAT
Profit Balance B/F
-5581.78
-5298.33
-4083.88
-3680.34
-3349.06
Appropriations
-5717.53
-5581.78
-5285.57
-4091.08
-3681.04
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-68.90
-7.19
-0.70
Equity Dividend %
Earnings Per Share
-0.95
-2.16
-9.15
-3.13
-2.53
Adjusted EPS
-0.95
-2.16
-9.15
-3.13
-2.53

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)