Profit & Loss

ZENSAR TECHNOLOGIES LTD.

NSE : ZENSARTECHBSE : 504067ISIN CODE : INE520A01027Industry : IT - SoftwareHouse : RPG Enterprises
BSE575.45-3.6 (-0.62 %)
PREV CLOSE ( ) 579.05
OPEN PRICE ( ) 569.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19520
TODAY'S LOW / HIGH ( )562.65 581.75
52 WK LOW / HIGH ( )261.15 645.65
NSE575.45-3.9 (-0.67 %)
PREV CLOSE( ) 579.35
OPEN PRICE ( ) 565.05
BID PRICE (QTY) 575.45 (733)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 365792
TODAY'S LOW / HIGH( ) 565.05 581.95
52 WK LOW / HIGH ( )261 646.45
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
48482.00
42438.00
37814.00
41816.80
39663.30
     Software Services & Operating Revenues
47051.00
41254.00
36553.00
40005.80
38715.40
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
1431.00
1184.00
1261.00
1811.00
947.90
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
48482.00
42438.00
37814.00
41816.80
39663.30
EXPENDITURE :
Stock Adjustments
51.00
43.40
75.40
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
79.00
64.00
78.00
135.40
139.70
     Electricity & Power
79.00
64.00
78.00
135.40
139.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
31230.00
25750.00
21526.00
23474.30
21525.80
     Salaries, Wages & Bonus
27832.00
22850.00
19178.00
20644.10
19257.80
     Contributions to EPF & Pension Funds
2148.00
1884.00
1602.00
1587.20
1286.40
     Wheeling & Transmission Charges recoverable
1107.00
856.00
931.00
1178.50
816.40
     Other Employees Cost
143.00
160.00
-185.00
64.50
165.20
Cost of Software developments
8377.00
7275.00
6367.00
8113.10
7771.90
     Software Purchase
1322.00
1102.00
1134.00
1525.00
1153.80
     Technical sub-contractors
7055.00
6173.00
5233.00
6588.10
6618.10
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1049.00
1023.00
871.00
1005.90
1012.50
     Repairs and Maintenance
661.00
450.00
385.00
448.60
385.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
388.00
573.00
486.00
557.30
627.50
General and Administration Expenses
1713.00
1342.00
1538.00
3043.60
3424.60
     Rates & Taxes
219.00
133.00
289.00
160.00
110.60
     Insurance
66.00
63.00
44.00
85.00
70.90
     Printing and stationery
     Professional and legal fees
706.00
644.00
586.00
964.50
870.80
     Other Administration
621.00
417.00
436.00
1522.80
1550.70
Selling and Marketing Expenses
141.00
151.00
222.00
363.10
346.10
     Advertisement & Sales Promotion
139.00
150.00
105.00
214.70
153.80
     Commission, Brokerage & Discounts
     Freight outwards
2.00
1.00
117.00
148.40
192.30
     Other Selling Expenses
2.00
1.00
117.00
148.40
192.30
Miscellaneous Expenses
525.00
560.00
1239.00
1222.00
909.10
     Bad debts /advances written off
10.00
74.00
619.00
435.70
117.40
     Provision for doubtful debts
117.00
76.00
195.00
394.20
371.60
     Losson disposal of fixed assets(net)
1.00
3.00
0.90
     Losson foreign exchange fluctuations
112.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
398.00
409.00
310.00
392.10
419.20
Less: Expenses Capitalised
Total Expenditure
43114.00
36165.00
31892.00
37400.80
35205.10
Operating Profit (Excl OI)
5368.00
6273.00
5922.00
4416.00
4458.20
Other Income
1183.00
1682.00
1180.00
1538.80
1262.90
     Interest Received
407.00
247.00
139.00
51.30
54.50
     Dividend Received
     Profit on sale of Fixed Assets
21.00
0.50
     Profits on sale of Investments
194.10
     Provision Written Back
4.00
484.00
77.00
258.10
239.10
     Foreign Exchange Gains
386.00
469.00
448.40
289.90
     Others
365.00
482.00
964.00
780.50
485.30
Operating Profit
6551.00
7955.00
7102.00
5954.80
5721.10
Interest
280.00
366.00
535.00
605.10
372.90
     InterestonDebenture / Bonds
     Intereston Term Loan
36.00
104.60
127.50
     Intereston Fixed deposits
     Bank Charges etc
21.00
19.00
111.00
88.30
77.80
     Other Interest
259.00
347.00
388.00
412.20
167.60
PBDT
6271.00
7589.00
6567.00
5349.70
5348.20
Depreciation
1830.00
1848.00
1747.00
1591.80
894.40
Profit Before Taxation & Exceptional Items
4441.00
5741.00
4820.00
3757.90
4453.80
Exceptional Income / Expenses
-491.00
Profit Before Tax
4441.00
5741.00
4329.00
3757.90
4453.80
Provision for Tax
1165.00
1524.00
1259.00
1041.90
1267.30
     Current Income Tax
1567.00
1542.00
1069.00
1013.10
1427.90
     Deferred Tax
-402.00
-18.00
190.00
28.80
-137.20
     Other taxes
0.00
0.00
0.00
0.00
-23.40
Profit After Tax
3276.00
4217.00
3070.00
2716.00
3186.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-54.00
-70.00
-81.80
-50.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3276.00
4163.00
3000.00
2634.20
3135.90
Adjustments to PAT
Profit Balance B/F
14172.00
11313.00
8599.00
7283.40
6101.70
Appropriations
17448.00
15476.00
11599.00
9917.60
9237.60
     General Reserves
1200.00
     Proposed Equity Dividend
     Corporate dividend tax
73.40
28.30
     Other Appropriation
17448.00
15476.00
11599.00
9844.20
8009.30
Equity Dividend %
250.00
250.00
180.00
140.00
140.00
Earnings Per Share
14.46
18.42
13.30
11.69
13.93
Adjusted EPS
14.46
18.42
13.30
11.69
13.93

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.