Profit & Loss

ZYLOG SYSTEMS LTD.

NSE : ZYLOGBSE : 532883ISIN CODE : INE225I01026Industry : IT - SoftwareHouse : Private
BSE0.670 (0 %)
PREV CLOSE ( ) 0.67
OPEN PRICE ( ) 0.67
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 320
TODAY'S LOW / HIGH ( )0.67 0.67
52 WK LOW / HIGH ( )0.61 0.84
NSE0.350 (0 %)
PREV CLOSE( ) 0.35
OPEN PRICE ( ) 0.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3154
TODAY'S LOW / HIGH( ) 0.35 0.35
52 WK LOW / HIGH ( )0.35 0.75
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
2288.00
4110.13
17290.04
24996.45
22728.55
     Software Services & Operating Revenues
2288.00
4110.13
17290.04
24996.45
22728.55
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
2288.00
4110.13
17290.04
24996.45
22728.55
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
9.99
10.60
24.45
41.53
21.74
     Electricity & Power
9.99
10.60
24.45
41.53
21.74
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
432.06
1496.97
8964.78
10754.13
11780.65
     Salaries, Wages & Bonus
403.12
1447.76
8881.96
10584.55
11627.53
     Contributions to EPF & Pension Funds
9.55
8.22
17.49
37.42
36.89
     Wheeling & Transmission Charges recoverable
6.98
40.99
57.18
79.60
63.65
     Other Employees Cost
12.41
0.00
8.15
52.56
52.58
Cost of Software developments
1233.68
1864.29
6465.68
7309.63
3733.83
     Software Purchase
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
1233.68
1864.29
6465.68
7309.63
3733.83
Operating Expenses
199.94
178.58
153.74
632.17
949.30
     Repairs and Maintenance
39.09
26.25
45.03
40.33
114.74
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
160.85
152.33
108.71
591.84
834.56
General and Administration Expenses
110.99
264.73
1379.36
1048.63
1274.19
     Rates & Taxes
1.20
6.98
18.06
24.97
     Insurance
0.18
120.89
619.63
321.87
     Printing and stationery
6.50
5.25
22.93
19.75
     Professional and legal fees
19.96
8.57
58.23
72.70
138.67
     Other Administration
62.24
105.22
504.86
817.76
610.91
Selling and Marketing Expenses
106.73
165.72
825.71
612.67
609.93
     Advertisement & Sales Promotion
1.14
0.56
15.77
29.29
41.50
     Commission, Brokerage & Discounts
3.77
10.53
14.52
     Freight outwards
     Other Selling Expenses
105.59
165.17
806.17
572.86
553.92
Miscellaneous Expenses
197.63
202.93
2859.17
967.75
144.39
     Bad debts /advances written off
2.25
2152.47
208.00
5.45
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.01
88.55
0.03
0.19
     Losson foreign exchange fluctuations
107.16
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
197.63
200.68
618.15
759.72
31.59
Less: Expenses Capitalised
Total Expenditure
2291.01
4183.83
20672.90
21366.52
18514.04
Operating Profit (Excl OI)
-3.01
-73.69
-3382.86
3629.93
4214.51
Other Income
30.14
210.33
987.21
174.88
183.41
     Interest Received
0.74
1.43
17.85
67.80
48.87
     Dividend Received
0.02
0.02
0.02
     Profit on sale of Fixed Assets
0.06
0.74
86.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
20.58
205.60
931.27
97.31
42.79
     Others
8.82
3.28
38.01
9.03
5.74
Operating Profit
27.13
136.64
-2395.65
3804.81
4397.92
Interest
6.73
158.42
528.12
1106.24
538.19
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
6.15
2.78
48.13
289.53
146.42
     Other Interest
0.57
155.64
479.99
816.71
391.77
PBDT
20.40
-21.78
-2923.77
2698.57
3859.73
Depreciation
165.57
1740.72
2578.50
1858.85
676.97
Profit Before Taxation & Exceptional Items
-145.17
-1762.51
-5502.27
839.72
3182.76
Exceptional Income / Expenses
-2066.08
-4700.05
Profit Before Tax
-2211.26
-6462.56
-5502.27
839.72
3182.76
Provision for Tax
-260.80
-89.63
89.40
809.84
1129.09
     Current Income Tax
39.47
21.89
37.37
642.83
1095.49
     Deferred Tax
-295.36
-111.51
52.02
166.88
33.65
     Other taxes
-4.92
0.00
0.00
0.13
-0.06
Profit After Tax
-1950.45
-6372.93
-5591.66
29.88
2053.67
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-9.68
Other Consolidated Items
Consolidated Net Profit
-1950.45
-6372.93
-5591.66
29.88
2043.99
Adjustments to PAT
16.79
Profit Balance B/F
-5533.16
19.09
5937.97
5891.30
4238.46
Appropriations
-7483.61
-6353.85
346.31
5937.97
6282.45
     General Reserves
200.00
     Proposed Equity Dividend
164.46
     Corporate dividend tax
26.68
     Other Appropriation
-7483.61
-6353.85
346.31
5937.97
5891.30
Equity Dividend %
100.00
Earnings Per Share
-33.06
-108.03
-94.79
0.91
124.28
Adjusted EPS
-33.06
-108.03
-94.79
0.91
62.14

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.