Profit & Loss

AXISCADES TECHNOLOGIES LTD.

NSE : AXISCADESBSE : 532395ISIN CODE : INE555B01013Industry : IT - SoftwareHouse : Private
BSE636.556.75 (+1.07 %)
PREV CLOSE ( ) 629.80
OPEN PRICE ( ) 630.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11926
TODAY'S LOW / HIGH ( )629.10 651.25
52 WK LOW / HIGH ( )300 848
NSE635.959.8 (+1.57 %)
PREV CLOSE( ) 626.15
OPEN PRICE ( ) 628.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 635.95 (972)
VOLUME 96892
TODAY'S LOW / HIGH( ) 627.95 652.95
52 WK LOW / HIGH ( )300.05 850
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
8216.22
6103.06
5238.47
6728.64
6077.43
     Software Services & Operating Revenues
5753.39
4508.33
3750.98
4966.00
4743.94
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
2382.66
1575.75
1422.88
1683.78
1299.41
     Other Operational Income
80.17
18.98
64.61
78.86
34.08
Less: Excise Duty
Operating Income (Net)
8216.22
6103.06
5238.47
6728.64
6077.43
EXPENDITURE :
Stock Adjustments
6.54
Raw Material Consumed
1791.86
1166.68
984.96
1025.51
938.54
     Opening Raw Materials
318.43
188.97
71.18
59.88
33.44
     Purchases Raw Materials
1949.30
1296.15
1102.75
1036.81
964.97
     Closing Raw Materials
475.87
318.43
188.97
71.18
59.88
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
37.77
30.91
29.31
43.48
42.39
     Electricity & Power
37.77
30.91
29.31
43.48
42.39
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3608.92
3121.44
2666.14
3611.69
3500.64
     Salaries, Wages & Bonus
3156.71
2746.86
2367.99
3226.24
3135.20
     Contributions to EPF & Pension Funds
257.46
209.58
184.81
248.29
240.86
     Wheeling & Transmission Charges recoverable
101.15
73.59
69.68
99.20
99.63
     Other Employees Cost
93.60
91.41
43.66
37.96
24.96
Cost of Software developments
503.65
506.95
436.30
403.46
344.93
     Software Purchase
0.00
0.00
     Technical sub-contractors
364.60
359.82
332.20
261.83
247.27
     Training Expenses
     Software License cost
     Other software development expenses
139.06
147.13
104.10
141.64
97.66
Operating Expenses
172.35
116.44
93.27
107.23
97.64
     Repairs and Maintenance
79.04
58.78
59.96
72.00
66.39
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
93.31
57.66
33.32
35.22
31.25
General and Administration Expenses
446.42
348.56
316.00
465.94
720.36
     Rates & Taxes
32.77
28.40
31.69
17.45
17.20
     Insurance
15.64
14.70
15.40
15.30
13.00
     Printing and stationery
3.75
4.05
     Professional and legal fees
190.92
158.12
127.01
155.52
189.04
     Other Administration
184.41
110.92
98.06
212.53
275.32
Selling and Marketing Expenses
60.70
46.81
24.33
43.56
52.64
     Advertisement & Sales Promotion
60.70
46.81
24.33
42.76
52.46
     Commission, Brokerage & Discounts
     Freight outwards
0.80
0.18
     Other Selling Expenses
0.00
0.00
0.00
0.80
0.18
Miscellaneous Expenses
129.61
47.07
35.65
94.70
236.75
     Bad debts /advances written off
6.20
3.79
7.66
1.34
18.57
     Provision for doubtful debts
10.48
9.65
5.29
37.00
125.41
     Losson disposal of fixed assets(net)
2.28
0.32
     Losson foreign exchange fluctuations
17.51
16.08
6.31
42.61
48.56
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
95.41
15.28
16.39
13.44
44.21
Less: Expenses Capitalised
Total Expenditure
6751.28
5384.86
4585.95
5795.56
5940.44
Operating Profit (Excl OI)
1464.94
718.20
652.52
933.08
137.00
Other Income
59.58
90.94
144.61
76.18
90.22
     Interest Received
38.71
37.46
64.21
41.35
44.67
     Dividend Received
3.25
1.79
1.03
0.45
1.58
     Profit on sale of Fixed Assets
0.15
0.60
2.06
     Profits on sale of Investments
     Provision Written Back
0.64
6.24
14.10
11.49
25.71
     Foreign Exchange Gains
     Others
16.83
45.46
64.67
22.90
16.21
Operating Profit
1524.53
809.15
797.13
1009.26
227.22
Interest
368.29
169.38
237.56
299.60
253.27
     InterestonDebenture / Bonds
141.38
     Intereston Term Loan
47.86
52.79
104.43
147.56
125.44
     Intereston Fixed deposits
     Bank Charges etc
56.48
79.54
83.28
107.46
118.30
     Other Interest
122.56
37.06
49.85
44.59
9.53
PBDT
1156.24
639.76
559.57
709.66
-26.05
Depreciation
265.18
250.61
259.86
327.38
197.48
Profit Before Taxation & Exceptional Items
891.06
389.16
299.71
382.28
-223.53
Exceptional Income / Expenses
-680.37
-16.93
-407.98
145.07
Profit Before Tax
210.24
367.64
-108.27
382.28
-78.46
Provision for Tax
258.22
140.85
108.26
80.90
-7.19
     Current Income Tax
208.56
129.73
95.12
115.80
82.74
     Deferred Tax
86.46
4.84
13.14
-34.90
-89.93
     Other taxes
-36.80
6.28
0.00
0.00
0.00
Profit After Tax
-47.98
226.79
-216.53
301.38
-71.27
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.34
-4.46
-4.58
-5.41
-4.58
Share of Associate
4.48
1.57
-5.48
Other Consolidated Items
Consolidated Net Profit
-52.33
222.33
-216.64
297.54
-81.33
Adjustments to PAT
Profit Balance B/F
1346.42
1125.35
1344.30
1074.22
1155.55
Appropriations
1294.10
1347.69
1127.66
1371.76
1074.22
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1294.10
1347.69
1127.66
1371.76
1074.22
Equity Dividend %
Earnings Per Share
-1.37
5.86
-5.74
7.88
-2.15
Adjusted EPS
-1.37
5.86
-5.74
7.88
-2.15

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.