Profit & Loss

REVENT METALCAST LTD.

NSE : CASTEXTECHBSE : 532282ISIN CODE : INE068D01021Industry : Auto AncillaryHouse : Amtek
BSE0.640 (0 %)
PREV CLOSE ( ) 0.64
OPEN PRICE ( ) 0.64
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1000
TODAY'S LOW / HIGH ( )0.64 0.64
52 WK LOW / HIGH ( )0.64 0.64
NSE0.800 (0 %)
PREV CLOSE( ) 0.80
OPEN PRICE ( ) 0.80
BID PRICE (QTY) 0.80 (25000)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 251352
TODAY'S LOW / HIGH( ) 0.80 0.80
52 WK LOW / HIGH ( )0.8 0.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3997.16
3471.02
2895.31
2964.00
4594.80
     Sales
3944.42
3436.20
2880.31
2943.02
4564.83
     Job Work/ Contract Receipts
     Processing Charges / Service Income
52.74
34.82
15.00
14.57
25.21
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
6.41
4.75
Less: Excise Duty
Net Sales
3997.16
3471.02
2895.31
2964.00
4594.80
EXPENDITURE :
Increase/Decrease in Stock
-32.84
15.08
5.69
5.84
7.43
Raw Material Consumed
2345.52
1975.06
1444.11
1396.75
2318.86
     Opening Raw Materials
62.06
37.65
30.21
43.37
51.69
     Purchases Raw Materials
2358.66
1999.48
1451.55
1382.87
2310.53
     Closing Raw Materials
85.03
62.06
37.65
29.48
43.37
     Other Direct Purchases / Brought in cost
9.83
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
648.45
584.37
564.94
636.14
893.06
     Electricity & Power
648.45
584.37
564.94
636.14
893.06
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
399.00
402.10
426.03
475.92
638.10
     Salaries, Wages & Bonus
377.33
379.62
395.43
441.71
593.74
     Contributions to EPF & Pension Funds
12.88
14.21
30.60
34.21
44.36
     Workmen and Staff Welfare Expenses
8.79
8.26
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
521.78
506.05
454.41
425.22
633.14
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
66.31
23.58
43.77
48.70
78.30
     Packing Material Consumed
     Other Mfg Exp
455.47
482.48
410.64
376.53
554.84
General and Administration Expenses
41.74
80.62
153.70
422.75
161.41
     Rent , Rates & Taxes
2.59
8.97
6.31
5.62
15.38
     Insurance
4.69
3.90
3.58
6.05
9.20
     Printing and stationery
1.20
1.07
1.12
1.42
2.23
     Professional and legal fees
15.78
50.35
57.00
53.62
92.54
     Traveling and conveyance
3.63
3.23
1.96
4.91
3.84
     Other Administration
13.85
13.10
83.74
351.14
38.21
Selling and Distribution Expenses
0.02
0.30
38.11
37.32
85.52
     Advertisement & Sales Promotion
0.02
0.30
0.22
1.81
0.83
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
37.90
35.51
84.70
Miscellaneous Expenses
127.70
139.71
424.67
2.71
2.25
     Bad debts /advances written off
424.65
2.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
127.70
139.71
0.01
0.01
2.25
Less: Expenses Capitalised
Total Expenditure
4051.37
3703.29
3511.66
3402.66
4739.76
Operating Profit (Excl OI)
-54.20
-232.26
-616.35
-438.66
-144.96
Other Income
28.63
2.69
39.96
78.70
12.14
     Interest Received
5.37
1.80
2.86
1.96
1.40
     Dividend Received
     Profit on sale of Fixed Assets
0.01
0.07
0.16
     Profits on sale of Investments
15.05
0.47
     Provision Written Back
6.76
     Foreign Exchange Gains
0.67
0.00
     Others
0.78
0.42
37.09
76.67
10.58
Operating Profit
-25.58
-229.58
-576.39
-359.96
-132.83
Interest
254.20
93.20
115.44
82.58
127.96
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
12.30
0.98
0.01
0.16
0.31
     Other Interest
241.89
92.23
115.43
82.42
127.65
PBDT
-279.78
-322.78
-691.83
-442.54
-260.79
Depreciation
401.02
905.98
4880.51
4927.70
4971.60
Profit Before Taxation & Exceptional Items
-680.79
-1228.77
-5572.34
-5370.24
-5232.39
Exceptional Income / Expenses
-114.81
-39433.56
-2261.75
Profit Before Tax
-795.60
-40662.33
-5572.34
-5370.24
-7494.11
Provision for Tax
4664.58
     Current Income Tax
     Deferred Tax
4664.58
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-795.60
-45326.91
-5572.34
-5370.24
-7494.11
Extra items
0.00
0.00
0.00
0.00
-590.98
Minority Interest
Share of Associate
0.19
0.44
Other Consolidated Items
212.09
256.96
-130.01
Consolidated Net Profit
-795.60
-45326.91
-5360.06
-5112.84
-8215.10
Adjustments to PAT
0.02
Profit Balance B/F
-160.42
-50210.97
-43593.39
-38480.56
-29008.28
Appropriations
-956.02
-95537.88
-48953.45
-43593.39
-37223.36
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-95377.47
-1.59
Equity Dividend %
Earnings Per Share
-2.86
-163.18
-14.18
-13.52
-21.73
Adjusted EPS
-2.86
-163.18
-14.18
-13.52
-21.73

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.