Profit & Loss

GALLANTT ISPAT LTD. - (AMALGAMATION)

NSE : GALLISPATBSE : 533265ISIN CODE : INE528K01029Industry : Steel & Iron ProductsHouse : Gallantt Of Industries
BSE63.800 (0 %)
PREV CLOSE ( ) 63.80
OPEN PRICE ( ) 64.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1551
TODAY'S LOW / HIGH ( )63.40 65.00
52 WK LOW / HIGH ( )63.4 65
NSE64.150 (0 %)
PREV CLOSE( ) 64.15
OPEN PRICE ( ) 64.20
BID PRICE (QTY) 64.15 (85)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 38966
TODAY'S LOW / HIGH( ) 63.05 64.95
52 WK LOW / HIGH ( )63.05 64.95
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
10971.43
10201.02
12292.71
5868.82
4647.91
     Sales
10971.43
10128.67
12214.90
5764.10
4543.88
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
72.34
77.80
104.73
104.03
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
114.28
400.85
Net Sales
10971.43
10201.02
12292.71
5754.55
4247.06
EXPENDITURE :
Increase/Decrease in Stock
80.47
-117.58
93.46
-199.31
84.67
Raw Material Consumed
8189.31
8551.97
9361.33
4346.14
2912.11
     Opening Raw Materials
673.97
866.90
800.36
305.31
208.36
     Purchases Raw Materials
8064.02
8360.15
9427.87
4841.19
3009.06
     Closing Raw Materials
548.68
675.08
866.90
800.36
305.31
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
129.85
153.93
82.02
239.59
349.16
     Electricity & Power
129.85
153.93
82.02
239.59
349.16
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
304.84
319.05
263.30
134.34
99.92
     Salaries, Wages & Bonus
275.76
297.89
234.46
126.21
89.97
     Contributions to EPF & Pension Funds
25.32
17.74
23.10
4.85
8.62
     Workmen and Staff Welfare Expenses
3.77
3.41
5.73
3.28
1.33
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
327.54
281.54
310.36
145.50
133.63
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
71.98
62.61
72.15
43.25
32.68
     Packing Material Consumed
24.00
21.62
27.66
11.29
16.01
     Other Mfg Exp
231.56
197.32
210.55
90.96
84.94
General and Administration Expenses
104.18
98.24
102.74
63.03
58.95
     Rent , Rates & Taxes
16.65
5.82
2.00
4.87
7.36
     Insurance
8.58
7.21
4.48
5.07
4.64
     Printing and stationery
0.51
0.84
1.17
0.41
0.30
     Professional and legal fees
4.21
6.64
11.58
5.42
2.15
     Traveling and conveyance
6.83
10.97
11.53
8.79
5.51
     Other Administration
67.41
66.76
71.98
38.46
39.00
Selling and Distribution Expenses
238.30
248.60
188.67
96.28
83.75
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
119.88
116.28
111.07
63.58
55.34
     Other Selling Expenses
118.42
132.32
77.60
32.70
28.41
Miscellaneous Expenses
23.22
21.20
10.16
7.22
5.50
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.64
0.16
0.02
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
23.22
19.56
10.00
7.20
5.50
Less: Expenses Capitalised
Total Expenditure
9397.71
9556.97
10412.04
4832.80
3727.68
Operating Profit (Excl OI)
1573.72
644.05
1880.67
921.74
519.38
Other Income
30.53
360.91
20.45
15.86
4.75
     Interest Received
22.45
11.24
5.81
10.95
0.83
     Dividend Received
9.87
10.37
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
5.11
0.89
0.37
     Others
8.07
334.70
4.27
4.03
3.55
Operating Profit
1604.25
1004.96
1901.12
937.61
524.13
Interest
119.56
116.62
96.79
85.72
42.38
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
7.73
7.22
8.83
10.86
6.16
     Other Interest
111.83
109.40
87.97
74.86
36.22
PBDT
1484.68
888.34
1804.32
851.89
481.76
Depreciation
225.60
239.52
258.95
183.67
136.93
Profit Before Taxation & Exceptional Items
1259.09
648.82
1545.37
668.22
344.83
Exceptional Income / Expenses
117.77
101.56
Profit Before Tax
1259.09
648.82
1663.14
668.22
446.39
Provision for Tax
300.51
67.58
360.93
132.03
12.61
     Current Income Tax
280.55
113.69
358.45
162.05
98.46
     Deferred Tax
19.97
48.30
2.49
-30.02
-85.86
     Other taxes
0.00
-94.41
0.00
0.00
0.00
Profit After Tax
958.57
581.24
1302.20
536.19
433.78
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
275.56
24.42
335.69
239.40
129.28
Other Consolidated Items
Consolidated Net Profit
1234.13
605.66
1637.89
775.58
563.06
Adjustments to PAT
Profit Balance B/F
4444.88
3838.07
2233.62
1473.30
905.04
Appropriations
5679.02
4443.73
3871.50
2248.88
1468.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
5.75
     Other Appropriation
-10.48
-1.15
13.57
15.26
-5.20
Equity Dividend %
5.00
5.00
5.00
Earnings Per Share
4.37
2.15
5.80
27.47
19.94
Adjusted EPS
4.37
2.15
5.80
2.75
1.99

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.