Profit & Loss

LAKSHMI ENERGY & FOODS LTD.

NSE : LAKSHMIEFLBSE : 519570ISIN CODE : INE992B01026Industry : Consumer FoodHouse : Lakshmi Group
BSE2.700 (0 %)
PREV CLOSE ( ) 2.70
OPEN PRICE ( ) 2.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2.70 (295)
VOLUME 1974
TODAY'S LOW / HIGH ( )2.50 2.75
52 WK LOW / HIGH ( )2.5 2.75
NSE2.500 (0 %)
PREV CLOSE( ) 2.50
OPEN PRICE ( ) 2.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 109
TODAY'S LOW / HIGH( ) 2.50 2.50
52 WK LOW / HIGH ( )2.5 2.5
Select year
( in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
6102.00
10220.00
10513.00
6169.00
19105.00
     Sales
5523.00
9572.00
10177.00
6007.00
18967.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4.00
36.00
     Revenue from property development
     Other Operational Income
579.00
648.00
336.00
159.00
102.00
Less: Excise Duty
Net Sales
6102.00
10220.00
10513.00
6169.00
19105.00
EXPENDITURE :
Increase/Decrease in Stock
3048.00
-1460.00
1006.00
856.00
2131.00
Raw Material Consumed
5706.00
10280.00
8724.00
3923.00
14008.00
     Opening Raw Materials
4339.00
4886.00
3774.00
8179.00
6743.00
     Purchases Raw Materials
-667.00
1541.00
1234.00
-758.00
14116.00
     Closing Raw Materials
3342.00
4339.00
4886.00
3774.00
8179.00
     Other Direct Purchases / Brought in cost
5377.00
8191.00
8602.00
276.00
1327.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
13.00
7.00
34.00
45.00
122.00
     Electricity & Power
13.00
7.00
34.00
45.00
122.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
52.00
51.00
63.00
82.00
140.00
     Salaries, Wages & Bonus
50.00
50.00
60.00
79.00
133.00
     Contributions to EPF & Pension Funds
1.00
1.00
1.00
0.00
2.00
     Workmen and Staff Welfare Expenses
1.00
1.00
2.00
2.00
4.00
     Other Employees Cost
0.00
0.00
0.00
2.00
1.00
Other Manufacturing Expenses
6.00
9.00
41.00
51.00
60.00
     Sub-contracted / Out sourced services
     Processing Charges
17.00
33.00
29.00
     Repairs and Maintenance
6.00
9.00
25.00
10.00
20.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
9.00
12.00
General and Administration Expenses
84.00
34.00
119.00
133.00
186.00
     Rent , Rates & Taxes
2.00
1.00
9.00
29.00
13.00
     Insurance
18.00
8.00
16.00
19.00
26.00
     Printing and stationery
     Professional and legal fees
20.00
10.00
10.00
13.00
26.00
     Traveling and conveyance
4.00
3.00
5.00
5.00
10.00
     Other Administration
43.00
16.00
85.00
72.00
121.00
Selling and Distribution Expenses
17.00
21.00
24.00
183.00
328.00
     Advertisement & Sales Promotion
6.00
5.00
14.00
     Sales Commissions & Incentives
6.00
5.00
     Freight and Forwarding
5.00
7.00
13.00
27.00
41.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
6.00
9.00
5.00
151.00
273.00
Miscellaneous Expenses
5.00
3.00
15.00
30.00
731.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.00
28.00
0.00
     Losson foreign exchange fluctuations
8.00
728.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.00
3.00
7.00
1.00
3.00
Less: Expenses Capitalised
Total Expenditure
8931.00
8944.00
10026.00
5303.00
17707.00
Operating Profit (Excl OI)
-2829.00
1276.00
487.00
867.00
1399.00
Other Income
2.00
2.00
9.00
59.00
39.00
     Interest Received
1.00
1.00
1.00
4.00
18.00
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.00
45.00
     Others
1.00
1.00
7.00
10.00
21.00
Operating Profit
-2827.00
1278.00
496.00
926.00
1437.00
Interest
8.00
250.00
337.00
1178.00
964.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1004.00
573.00
46.00
101.00
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.00
21.00
17.00
19.00
     Other Interest
8.00
-754.00
-257.00
1115.00
845.00
PBDT
-2835.00
1028.00
159.00
-253.00
473.00
Depreciation
98.00
139.00
321.00
331.00
642.00
Profit Before Taxation & Exceptional Items
-2934.00
889.00
-162.00
-583.00
-169.00
Exceptional Income / Expenses
-925.00
-845.00
-2953.00
Profit Before Tax
-2934.00
-35.00
-1007.00
-3537.00
-169.00
Provision for Tax
-5.00
-44.00
-103.00
-64.00
-162.00
     Current Income Tax
0.00
0.00
     Deferred Tax
-5.00
-44.00
-103.00
-64.00
-162.00
     Other taxes
-5.00
-44.00
-206.00
-64.00
-325.00
Profit After Tax
-2928.00
9.00
-904.00
-3472.00
-6.00
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2928.00
9.00
-904.00
-3472.00
-6.00
Adjustments to PAT
3.00
47.00
Profit Balance B/F
559.00
547.00
1448.00
4921.00
4881.00
Appropriations
-2369.00
556.00
547.00
1448.00
4921.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-110.00
-3.00
Equity Dividend %
Earnings Per Share
-40.00
0.00
-14.00
-52.00
0.00
Adjusted EPS
-40.00
0.00
-14.00
-52.00
0.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)