Profit & Loss

SHRI BAJRANG POWER AND ISPAT LTD.

NSE : NABSE : ISIN CODE : Industry : Steel & Iron ProductsHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) 0.00
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
26786.20
18512.00
15618.40
14106.44
20517.58
     Sales
26295.20
18183.40
15505.20
13980.43
20410.94
     Job Work/ Contract Receipts
     Processing Charges / Service Income
98.30
113.20
     Revenue from property development
     Other Operational Income
491.00
230.30
0.00
126.02
106.64
Less: Excise Duty
523.20
1681.60
1519.89
1739.14
Net Sales
26786.20
17988.80
13936.80
12586.55
18778.45
EXPENDITURE :
Increase/Decrease in Stock
-62.60
-485.20
508.10
-229.12
-267.33
Raw Material Consumed
17892.50
12947.50
9491.60
9723.42
15619.55
     Opening Raw Materials
910.90
1062.70
897.50
856.68
1088.71
     Purchases Raw Materials
16148.40
12593.90
9620.80
9611.11
11058.13
     Closing Raw Materials
2059.90
910.90
1062.70
897.52
856.68
     Other Direct Purchases / Brought in cost
2893.10
201.80
35.90
153.15
4329.39
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
498.60
327.00
245.60
250.96
272.43
     Electricity & Power
498.60
327.00
245.60
250.96
272.43
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
666.50
574.20
448.70
417.40
371.29
     Salaries, Wages & Bonus
616.10
531.00
412.90
387.40
346.43
     Contributions to EPF & Pension Funds
41.60
39.00
27.70
24.49
19.77
     Workmen and Staff Welfare Expenses
8.90
4.30
8.10
5.50
5.09
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1619.60
1139.40
696.40
610.81
734.11
     Sub-contracted / Out sourced services
     Processing Charges
371.20
180.60
157.20
118.44
114.07
     Repairs and Maintenance
189.00
175.70
75.10
54.48
92.72
     Packing Material Consumed
     Other Mfg Exp
1059.40
783.10
464.10
437.89
527.32
General and Administration Expenses
346.80
228.70
129.40
114.27
103.37
     Rent , Rates & Taxes
49.90
48.90
37.90
28.01
20.86
     Insurance
26.10
23.00
10.90
11.72
10.05
     Printing and stationery
3.10
3.10
2.40
2.27
2.78
     Professional and legal fees
120.20
43.40
23.30
22.79
19.12
     Traveling and conveyance
45.60
30.00
16.70
18.01
20.15
     Other Administration
147.60
110.40
54.90
49.49
50.57
Selling and Distribution Expenses
684.30
503.60
227.80
154.87
116.26
     Advertisement & Sales Promotion
264.70
298.20
107.10
56.87
48.43
     Sales Commissions & Incentives
133.30
99.70
66.20
49.10
41.12
     Freight and Forwarding
91.40
48.50
13.90
7.11
4.79
     Handling and Clearing Charges
15.80
13.80
17.60
17.35
10.26
     Other Selling Expenses
179.00
43.40
23.00
24.42
11.67
Miscellaneous Expenses
21.50
57.30
73.50
9.90
22.26
     Bad debts /advances written off
     Provision for doubtful debts
2.60
1.90
     Losson disposal of fixed assets(net)
0.70
24.70
0.30
0.62
17.95
     Losson foreign exchange fluctuations
10.40
0.04
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
18.20
20.30
73.20
9.25
4.31
Less: Expenses Capitalised
Total Expenditure
21667.10
15292.70
11821.10
11052.51
16971.94
Operating Profit (Excl OI)
5119.10
2696.10
2115.60
1534.05
1806.50
Other Income
181.10
136.50
45.00
47.48
58.22
     Interest Received
106.30
64.00
37.90
32.11
55.72
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
2.10
2.50
0.23
0.29
     Profits on sale of Investments
     Provision Written Back
9.20
10.70
0.00
1.56
0.79
     Foreign Exchange Gains
4.60
0.80
0.09
     Others
58.90
59.30
6.20
13.58
1.33
Operating Profit
5300.20
2832.50
2160.60
1581.52
1864.72
Interest
1512.50
1471.30
1221.80
981.05
1087.87
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
65.70
43.70
50.90
43.23
47.06
     Other Interest
1446.80
1427.60
1170.90
937.82
1040.81
PBDT
3787.70
1361.30
938.80
600.47
776.85
Depreciation
662.20
708.20
564.80
542.01
622.35
Profit Before Taxation & Exceptional Items
3125.50
653.10
374.00
58.46
154.50
Exceptional Income / Expenses
-27.40
-6.67
-11.20
Profit Before Tax
3125.50
625.70
374.00
51.79
143.30
Provision for Tax
815.20
285.20
45.80
-42.92
51.14
     Current Income Tax
703.50
287.00
55.10
-62.56
33.91
     Deferred Tax
78.70
268.10
-9.30
19.64
17.23
     Other taxes
190.40
266.30
-18.60
39.27
34.47
Profit After Tax
2310.30
340.50
328.20
94.71
92.16
Extra items
Minority Interest
0.10
12.60
5.70
Share of Associate
-0.10
0.00
-0.10
Other Consolidated Items
45.20
Consolidated Net Profit
2310.30
353.10
378.90
94.71
92.16
Adjustments to PAT
11.00
-0.03
-0.15
Profit Balance B/F
2870.10
2517.00
2127.10
2634.06
2542.04
Appropriations
5180.40
2870.10
2517.00
2728.74
2634.06
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
392.10
Equity Dividend %
Earnings Per Share
44.00
27.00
29.00
7.00
7.00
Adjusted EPS
44.00
27.00
29.00
7.00
7.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)