Profit & Loss

SHYAM STEEL INDUSTRIES LTD.

NSE : NABSE : ISIN CODE : Industry : Steel & Iron ProductsHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
Gross Sales
27118.30
21262.40
14925.90
     Sales
26663.90
20881.60
14578.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
121.10
288.60
     Revenue from property development
     Other Operational Income
333.40
380.70
58.60
Less: Excise Duty
424.70
1399.70
Net Sales
27118.30
20837.70
13526.30
EXPENDITURE :
Increase/Decrease in Stock
-408.00
-84.80
-156.10
Raw Material Consumed
17879.50
13651.30
8522.70
     Opening Raw Materials
1302.70
846.80
     Purchases Raw Materials
16901.60
13593.10
9352.00
     Closing Raw Materials
995.50
1302.70
846.80
     Other Direct Purchases / Brought in cost
670.70
514.10
17.50
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
2196.90
2020.60
1624.70
     Electricity & Power
2196.90
2020.60
1624.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
1242.10
991.70
561.70
     Salaries, Wages & Bonus
1110.40
869.00
498.90
     Contributions to EPF & Pension Funds
115.40
107.00
51.00
     Workmen and Staff Welfare Expenses
16.30
15.60
11.70
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
536.50
459.60
343.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
70.40
79.10
53.20
     Packing Material Consumed
     Other Mfg Exp
466.10
380.40
289.90
General and Administration Expenses
303.80
349.70
108.60
     Rent , Rates & Taxes
89.30
199.70
24.60
     Insurance
16.10
12.00
9.20
     Printing and stationery
     Professional and legal fees
65.30
45.00
23.60
     Traveling and conveyance
85.80
60.20
29.50
     Other Administration
133.00
93.00
51.20
Selling and Distribution Expenses
1450.40
511.40
601.40
     Advertisement & Sales Promotion
684.90
366.50
424.60
     Sales Commissions & Incentives
170.10
93.70
46.50
     Freight and Forwarding
595.50
51.10
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
130.40
Miscellaneous Expenses
758.20
493.30
271.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
758.20
493.30
271.80
Less: Expenses Capitalised
Total Expenditure
23959.40
18392.60
11878.10
Operating Profit (Excl OI)
3158.90
2445.10
1648.20
Other Income
181.20
153.10
72.50
     Interest Received
129.50
82.10
55.20
     Dividend Received
7.70
     Profit on sale of Fixed Assets
1.10
3.50
     Profits on sale of Investments
7.60
1.40
     Provision Written Back
12.80
22.10
9.10
     Foreign Exchange Gains
43.10
     Others
22.40
1.00
8.20
Operating Profit
3340.10
2598.20
1720.70
Interest
362.10
348.30
360.20
     InterestonDebenture / Bonds
     Interest on Term Loan
182.10
232.30
     Intereston Fixed deposits
     Bank Charges etc
35.70
27.80
78.70
     Other Interest
144.30
88.10
281.50
PBDT
2978.00
2250.00
1360.40
Depreciation
457.00
586.60
375.10
Profit Before Taxation & Exceptional Items
2521.00
1663.40
985.40
Exceptional Income / Expenses
Profit Before Tax
2521.00
1663.40
985.40
Provision for Tax
708.30
426.10
245.30
     Current Income Tax
688.60
402.30
215.90
     Deferred Tax
43.90
23.90
147.50
     Other taxes
63.60
47.60
176.90
Profit After Tax
1812.70
1237.30
740.00
Extra items
Minority Interest
-0.60
-5.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1812.70
1236.70
734.80
Adjustments to PAT
Profit Balance B/F
4478.40
3255.60
1327.90
Appropriations
6291.10
4492.30
2062.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-7.80
13.90
Equity Dividend %
Earnings Per Share
292.00
199.00
119.00
Adjusted EPS
292.00
199.00
119.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)