Profit & Loss

SUNEDISON INFRASTRUCTURE LTD.

NSE : NABSE : 531260ISIN CODE : INE332F01018Industry : Consumer FoodHouse : Private
BSE382.95-8.3 (-2.12 %)
PREV CLOSE ( ) 391.25
OPEN PRICE ( ) 390.00
BID PRICE (QTY) 371.70 (4)
OFFER PRICE (QTY) 382.00 (10)
VOLUME 140
TODAY'S LOW / HIGH ( )371.70 390.00
52 WK LOW / HIGH ( ) 47.15451.95
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
Gross Sales
719.01
626.11
707.15
     Sales
382.40
365.24
706.87
     Job Work/ Contract Receipts
     Processing Charges / Service Income
14.27
195.94
0.28
     Revenue from property development
     Other Operational Income
322.34
64.93
0.00
0.00
Less: Excise Duty
Net Sales
719.01
626.11
707.15
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
124.01
419.30
255.41
     Opening Raw Materials
94.05
75.15
     Purchases Raw Materials
106.01
438.20
330.55
     Closing Raw Materials
76.05
94.05
75.15
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.13
0.02
0.16
     Electricity & Power
0.13
0.02
0.16
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
230.67
73.02
20.94
0.08
     Salaries, Wages & Bonus
221.24
65.68
19.27
0.08
     Contributions to EPF & Pension Funds
7.37
5.78
1.56
     Workmen and Staff Welfare Expenses
2.05
1.56
0.11
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
205.79
51.12
289.15
     Sub-contracted / Out sourced services
     Processing Charges
8.73
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
205.79
51.12
280.43
0.00
General and Administration Expenses
190.11
94.07
31.04
0.84
     Rent , Rates & Taxes
64.97
27.61
4.75
0.29
     Insurance
6.31
1.14
0.31
     Printing and stationery
0.93
0.93
     Professional and legal fees
66.05
25.78
3.26
0.51
     Traveling and conveyance
27.88
23.15
8.90
     Other Administration
51.85
38.60
22.72
0.04
Selling and Distribution Expenses
20.92
7.46
7.94
     Advertisement & Sales Promotion
7.34
0.98
0.59
     Sales Commissions & Incentives
10.26
1.39
     Freight and Forwarding
0.15
4.15
7.35
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
3.16
0.93
0.00
0.00
Miscellaneous Expenses
199.02
95.15
22.40
0.05
     Bad debts /advances written off
11.25
0.71
     Provision for doubtful debts
25.64
23.99
     Losson disposal of fixed assets(net)
0.54
     Losson foreign exchange fluctuations
0.05
1.52
     Losson sale of non-trade current investments
9.36
     Other Miscellaneous Expenses
161.55
68.93
13.03
0.05
Less: Expenses Capitalised
Total Expenditure
970.65
740.14
627.04
0.97
Operating Profit (Excl OI)
-251.63
-114.03
80.11
-0.97
Other Income
124.62
21.15
33.62
     Interest Received
41.30
20.95
7.99
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.78
     Provision Written Back
75.22
23.65
     Foreign Exchange Gains
1.19
     Others
8.10
0.19
0.01
0.00
Operating Profit
-127.01
-92.88
113.73
-0.97
Interest
140.18
58.12
1.73
0.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.26
0.37
1.15
0.00
     Other Interest
139.92
57.75
0.59
0.00
PBDT
-267.19
-151.00
112.00
-0.97
Depreciation
148.75
42.62
0.35
Profit Before Taxation & Exceptional Items
-415.94
-193.62
111.64
-0.97
Exceptional Income / Expenses
Profit Before Tax
-415.94
-193.62
111.64
-0.97
Provision for Tax
-148.48
22.11
34.43
-0.22
     Current Income Tax
32.41
12.58
32.65
     Deferred Tax
-180.89
9.54
1.77
-0.22
     Other taxes
-361.77
19.07
3.55
-0.22
Profit After Tax
-267.46
-215.74
77.22
-0.75
Extra items
0.00
0.00
0.00
0.00
Minority Interest
-9.15
2.06
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-276.61
-213.68
77.22
-0.75
Adjustments to PAT
Profit Balance B/F
-138.73
74.94
-2.28
-1.53
Appropriations
-415.35
-138.73
74.94
-2.28
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-61.61
-47.59
17.20
-0.17
Adjusted EPS
-61.61
-47.59
17.20
-0.17

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)