Balance Sheet

INOX LEISURE LTD. - (AMALGAMATED)

NSE : INOXLEISURBSE : 532706ISIN CODE : INE312H01016Industry : Film Production, Distribution & EntertainmentHouse : Inox
BSE507.900 (0 %)
PREV CLOSE ( ) 507.90
OPEN PRICE ( ) 504.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7757
TODAY'S LOW / HIGH ( )504.35 510.75
52 WK LOW / HIGH ( )504.35 510.75
NSE508.850 (0 %)
PREV CLOSE( ) 508.85
OPEN PRICE ( ) 508.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 508.85 (1)
VOLUME 526706
TODAY'S LOW / HIGH( ) 504.20 510.85
52 WK LOW / HIGH ( )504.2 510.85
Select year
( in Million)
ParticularsMar2022Mar2021Mar2020Mar2019Mar2018
EQUITY AND LIABILITIES
Share Capital1221.921124.851026.481026.06961.63
    Equity - Authorised1490.501490.501490.501460.501460.50
    Equity - Issued1221.921124.851026.481028.58964.58
    Equity Paid Up1221.921124.851026.481026.06961.63
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings19.027.26-312.40-306.70-308.22
Total Reserves5684.805197.315504.698918.766042.73
    Securities Premium9609.976737.524361.014349.792809.26
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-4883.34-2498.38865.424290.712955.20
    General Reserves278.26278.26278.26278.26278.26
    Other Reserves679.91679.910.010.010.01
Reserve excluding Revaluation Reserve5684.805197.315504.698918.766042.73
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds6925.736329.426218.779638.126696.14
Minority Interest0.000.060.060.060.06
Long-Term Borrowings0.000.000.000.000.00
Secured Loans434.06470.17200.00550.00899.12
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks600.73836.84550.00900.281294.40
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-166.67-366.67-350.00-350.28-395.28
Unsecured Loans260.000.000.000.001624.90
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.001624.90
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks260.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-3576.23-2840.39-1772.80-528.53-811.24
    Deferred Tax Assets3753.492993.411877.95631.76827.35
    Deferred Tax Liability177.26153.02105.15103.2216.11
Other Long Term Liabilities28121.1727235.7626661.70779.97787.86
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions153.31166.83178.89126.70100.98
Total Non-Current Liabilities25392.3125032.3725267.80928.142601.62
Current Liabilities
Trade Payables1359.151160.111295.071596.111132.09
    Sundry Creditors1359.151160.111295.071596.111132.09
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities2356.022083.032351.421678.811439.67
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers392.39257.88312.41221.85157.32
    Interest Accrued But Not Due0.000.001.781.560.88
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1963.631825.152037.231455.401281.48
Short Term Borrowings0.00205.851026.41200.000.00
    Secured ST Loans repayable on Demands0.000.00342.530.000.00
    Working Capital Loans- Sec0.000.00342.530.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.00205.85341.36200.000.00
Short Term Provisions189.05191.25221.80218.15169.27
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax148.40160.36191.58198.9721.44
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions40.6530.8930.2219.17147.83
Total Current Liabilities3904.223640.254894.703693.072741.03
Total Liabilities36222.2635002.1036381.3314259.3812038.84
ASSETS
Gross Block42155.0339273.3637106.5012337.469985.45
Less: Accumulated Depreciation11314.728464.015675.153105.102267.80
Less: Impairment of Assets0.000.000.008.200.00
Net Block30840.3230809.3531431.369224.157717.65
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress262.88569.50853.49637.27539.48
Non Current Investments0.000.951.616.1412.13
Long Term Investment0.000.951.616.1412.13
    Quoted0.000.000.000.000.00
    Unquoted0.000.951.6111.4516.84
Long Term Loans & Advances2112.102073.992225.921964.851619.77
Other Non Current Assets99.85128.65126.24913.82715.36
Total Non-Current Assets33315.1333582.4434638.6112746.2310604.39
Current Assets Loans & Advances
Currents Investments1493.164.1310.156.15123.90
    Quoted0.000.000.000.000.00
    Unquoted1493.164.1310.156.15123.90
Inventories143.27103.35136.45121.8893.99
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare60.7750.8965.7339.3132.08
    Other Inventory82.5052.4670.7382.5761.91
Sundry Debtors290.3443.04627.46882.40759.08
    Debtors more than Six months59.8380.870.000.000.00
    Debtors Others294.2635.86682.01919.29795.37
Cash and Bank558.33773.69446.95136.53150.29
    Cash in hand39.0512.252.1263.7246.13
    Balances at Bank519.28761.44444.8372.81104.15
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets87.69104.10115.06178.49128.01
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans1.822.532.742.211.84
    Prepaid Expenses85.87101.57112.32114.7976.72
    Other current_assets0.000.000.0061.4949.45
Short Term Loans and Advances334.33391.35406.65187.70179.18
    Advances recoverable in cash or in kind46.2552.69183.6077.0561.32
    Advance income tax and TDS0.000.000.0045.510.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances288.08338.66223.0565.14117.86
Total Current Assets2907.131419.661742.721513.151434.45
Net Current Assets (Including Current Investments)-997.09-2220.58-3151.98-2179.92-1306.58
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets36222.2635002.1036381.3314259.3812038.84
Contingent Liabilities1929.175122.462798.622494.002462.90
Total Debt864.821047.681576.411100.002919.30
Book Value56.5256.2063.6396.9272.84
Adjusted Book Value56.5256.2063.6396.9272.84

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.