Balance Sheet

LOYAL TEXTILE MILLS LTD.

NSE : LOYALTEXBSE : 514036ISIN CODE : INE970D01010Industry : TextileHouse : Private
BSE567.150 (0 %)
PREV CLOSE ( ) 567.15
OPEN PRICE ( ) 567.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 109
TODAY'S LOW / HIGH ( )567.10 567.15
52 WK LOW / HIGH ( )490 771.45
NSE570.20-1.05 (-0.18 %)
PREV CLOSE( ) 571.25
OPEN PRICE ( ) 569.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 489
TODAY'S LOW / HIGH( ) 560.10 577.45
52 WK LOW / HIGH ( )484.2 774.9
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital48.1648.1648.2048.2048.20
    Equity - Authorised90.0090.0090.0090.0090.00
    Equity - Issued48.1648.1648.2048.2048.20
    Equity Paid Up48.1648.1648.2048.2048.20
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves3554.533576.672631.102338.802263.90
    Securities Premium0.000.000.000.000.00
    Capital Reserves2.422.422.402.402.40
    Profit & Loss Account Balance2649.352669.071752.701432.601359.10
    General Reserves855.24855.24855.20855.20855.20
    Other Reserves47.5149.9320.8048.6047.20
Reserve excluding Revaluation Reserve3554.533576.672631.102338.802263.90
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds3602.693624.832679.302387.002312.10
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.00130.80589.10994.90
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.00130.80542.40876.50
    Term Loans - Institutions0.000.000.0046.70118.40
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.0020.0020.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.0020.0020.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities123.7394.08170.90206.3012.30
    Deferred Tax Assets151.78142.1181.5070.60302.00
    Deferred Tax Liability275.51236.19252.40276.90314.30
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions13.018.770.000.000.00
Total Non-Current Liabilities136.74102.85301.70815.401027.20
Current Liabilities
Trade Payables1694.821805.322402.702338.102060.40
    Sundry Creditors1694.821805.322402.702338.102060.40
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities879.681046.001300.501256.501306.40
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers47.8991.8864.2068.1034.10
    Interest Accrued But Not Due27.5311.7220.504.305.80
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities804.27942.411215.801184.101266.50
Short Term Borrowings6622.666162.593265.402955.803347.50
    Secured ST Loans repayable on Demands6622.666162.593265.402955.803347.50
    Working Capital Loans- Sec6622.666162.593265.402955.803347.50
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-6622.66-6162.59-3265.40-2955.80-3347.50
Short Term Provisions12.08118.4047.7022.9024.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.00108.9024.400.003.90
    Provision for post retirement benefits0.000.004.803.802.60
    Preference Dividend0.000.000.000.000.00
    Other Provisions12.089.5018.5019.1017.50
Total Current Liabilities9209.249132.317016.306573.306738.30
Total Liabilities12948.6712859.999997.309775.7010077.60
ASSETS
Gross Block6342.575703.795805.375695.385617.36
Less: Accumulated Depreciation3061.742698.352646.872227.081724.76
Less: Impairment of Assets0.000.000.000.000.00
Net Block3280.823005.443158.503468.303892.60
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress30.9943.9520.1024.3027.40
Non Current Investments290.41277.51220.10232.10193.10
Long Term Investment290.41277.51220.10232.10193.10
    Quoted1.702.232.600.901.80
    Unquoted290.75275.28217.50231.20191.30
Long Term Loans & Advances386.47171.4932.6031.4032.80
Other Non Current Assets1.250.0015.4015.5015.70
Total Non-Current Assets4016.973526.023474.903771.604161.60
Current Assets Loans & Advances
Currents Investments0.222.402.404.305.10
    Quoted0.000.000.000.000.00
    Unquoted0.222.402.404.305.10
Inventories5216.204465.382584.402955.902671.70
    Raw Materials2098.492055.611102.601333.501275.80
    Work-in Progress1080.831065.77744.80570.80480.20
    Finished Goods1840.111174.30590.20883.60746.10
    Packing Materials0.000.000.000.000.00
    Stores  and Spare196.77169.69146.80168.00169.60
    Other Inventory0.000.000.000.000.00
Sundry Debtors2057.023029.002244.701564.902191.20
    Debtors more than Six months51.88154.210.000.000.00
    Debtors Others2018.052890.812263.501583.702210.00
Cash and Bank211.44192.94319.40139.80156.70
    Cash in hand0.540.170.300.600.50
    Balances at Bank210.90192.77319.10139.20156.20
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets132.6092.93568.90560.80413.40
    Interest accrued on Investments3.170.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.0067.6065.0039.30
    Prepaid Expenses112.8850.530.200.200.20
    Other current_assets16.5642.40501.10495.60373.90
Short Term Loans and Advances1314.231551.30802.60778.40477.90
    Advances recoverable in cash or in kind460.09684.50457.30364.20311.00
    Advance income tax and TDS17.3917.390.001.300.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances836.75849.42345.30412.90166.90
Total Current Assets8931.709333.976522.406004.105916.00
Net Current Assets (Including Current Investments)-277.54201.66-493.90-569.20-822.30
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets12948.6712859.999997.309775.7010077.60
Contingent Liabilities188.35261.491710.501867.101620.10
Total Debt6622.666162.593795.204009.004861.10
Book Value748.00752.60555.87495.23479.69
Adjusted Book Value748.00752.60555.87495.23479.69

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.