Balance Sheet

MADHAV INFRA PROJECTS LTD.

NSE : NABSE : 539894ISIN CODE : INE631R01026Industry : Engineering - ConstructionHouse : Private
BSE9.750 (0 %)
PREV CLOSE ( ) 9.75
OPEN PRICE ( ) 9.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 54044
TODAY'S LOW / HIGH ( )9.75 9.75
52 WK LOW / HIGH ( ) 3.5515
NSE
This Company is not listed in NSE
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital269.58635.23768.76576.58576.58
    Equity - Authorised380.00300.00265.00145.00145.00
    Equity - Issued269.58256.23256.2364.0664.06
    Equity Paid Up269.58256.23256.2364.0664.06
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.00379.00512.53512.53512.53
    Face Value1.001.001.0010.0010.00
Share Warrants & Outstandings0.00133.530.000.000.00
Total Reserves1396.59583.33528.37840.65695.04
    Securities Premium161.1640.9840.98233.16233.16
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance838.99500.03444.28565.18419.57
    General Reserves0.000.000.000.000.00
    Other Reserves396.4442.3143.1142.3142.31
Reserve excluding Revaluation Reserve1396.59583.33528.37840.65695.04
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1666.171352.081297.131417.231271.62
Minority Interest38.1616.0115.1014.7917.33
Long-Term Borrowings0.000.000.000.000.00
Secured Loans836.03868.781269.481382.681638.12
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks417.98478.31948.261026.31932.78
    Term Loans - Institutions440.81574.02573.73543.991129.55
    Other Secured-22.76-183.55-252.51-187.62-424.21
Unsecured Loans588.60740.51452.77468.04375.89
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan588.60740.51452.77468.04375.89
Deferred Tax Assets / Liabilities-1.51-25.11-22.4214.87-34.20
    Deferred Tax Assets45.9860.15138.16109.54171.36
    Deferred Tax Liability44.4635.04115.74124.41137.16
Other Long Term Liabilities173.11314.52459.3687.15287.58
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions8.020.000.000.000.00
Total Non-Current Liabilities1604.241898.702159.181952.742267.38
Current Liabilities
Trade Payables1594.19944.42462.29519.71860.61
    Sundry Creditors1594.19944.42462.29519.71860.61
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities400.66373.05585.99251.76733.30
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers29.814.7728.4717.33276.36
    Interest Accrued But Not Due2.123.615.655.503.31
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities368.73364.67551.87228.93453.63
Short Term Borrowings399.17296.11522.51798.33492.18
    Secured ST Loans repayable on Demands399.17296.11349.93566.84492.18
    Working Capital Loans- Sec399.17296.11349.93566.84492.18
    Buyers Credits - Unsec0.000.00172.58231.370.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-399.17-296.11-349.93-566.72-492.18
Short Term Provisions124.2942.461.114.1626.53
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax102.4931.031.114.1626.53
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions21.8011.430.000.000.00
Total Current Liabilities2518.301656.041571.901573.962112.62
Total Liabilities5826.874922.845043.314958.725668.95
ASSETS
Gross Block2400.791957.323223.352922.903186.52
Less: Accumulated Depreciation1084.371001.721374.821173.261109.56
Less: Impairment of Assets0.000.000.000.000.00
Net Block1316.42955.601848.531749.642076.96
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress71.040.000.000.000.00
Non Current Investments308.47304.45315.35382.70311.16
Long Term Investment308.47304.45315.35382.70311.16
    Quoted86.553.623.553.435.68
    Unquoted224.92305.13316.10383.56308.78
Long Term Loans & Advances178.60104.35100.20171.51160.70
Other Non Current Assets119.5673.70119.52101.01132.31
Total Non-Current Assets1994.091438.092383.592404.852681.14
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories953.471036.75675.83836.21921.04
    Raw Materials324.19450.12253.89301.66324.18
    Work-in Progress629.28586.63421.94534.54596.85
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors1646.321130.49845.57828.421100.69
    Debtors more than Six months299.97446.95562.981.390.00
    Debtors Others1354.13689.10287.12828.421100.69
Cash and Bank560.10469.08426.55243.99419.92
    Cash in hand1.724.073.525.386.04
    Balances at Bank558.38465.01423.03238.61413.88
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets118.9756.6762.8593.81193.82
    Interest accrued on Investments1.185.703.931.783.04
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses70.4338.6540.5134.1125.68
    Other current_assets47.3612.3218.4157.91165.11
Short Term Loans and Advances553.92791.75648.92551.45352.34
    Advances recoverable in cash or in kind56.77250.70355.46348.25132.55
    Advance income tax and TDS90.33140.2151.49123.76198.02
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances406.83400.83241.9779.4421.78
Total Current Assets3832.793484.742659.722553.872987.81
Net Current Assets (Including Current Investments)1314.481828.701087.82979.91875.19
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets5826.874922.845043.314958.725668.95
Contingent Liabilities2323.883211.124248.893726.274053.58
Total Debt2072.902169.422521.972836.672930.39
Book Value6.183.283.06141.23118.50
Adjusted Book Value6.183.283.063.532.96

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.