Balance Sheet

OPTIMUS FINANCE LTD.

NSE : NABSE : 531254ISIN CODE : INE031G01014Industry : Finance - NBFCHouse : Excel
BSE99.993 (+3.09 %)
PREV CLOSE ( ) 96.99
OPEN PRICE ( ) 95.00
BID PRICE (QTY) 97.51 (1)
OFFER PRICE (QTY) 99.95 (184)
VOLUME 3534
TODAY'S LOW / HIGH ( )94.60 99.99
52 WK LOW / HIGH ( ) 67.49144
NSE
This Company is not listed in NSE
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital74.7255.7255.7255.7255.72
    Equity - Authorised75.0075.0075.0075.0075.00
    Â Equity - Issued74.7255.7255.7255.7255.72
    Equity Paid Up74.7255.7255.7255.7255.72
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves234.88139.39108.5996.1277.51
    Securities Premium119.4157.3357.3357.3357.33
    Capital Reserves12.4812.4812.4812.4812.48
    Profit & Loss Account Balance93.4060.3933.9613.94-4.35
    General Reserves0.000.000.000.000.00
    Other Reserves9.589.184.8112.3612.05
Reserve excluding Revaluation Reserve234.88139.39108.5996.1277.51
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds309.60195.11164.32151.85133.23
Minority Interest206.88178.56156.22145.0658.93
Long-Term Borrowings0.000.000.000.000.00
Secured Loans8.472.784.9150.5814.36
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks8.472.784.9143.404.14
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.007.1810.22
Unsecured Loans3.4716.4619.7329.2861.68
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.0013.1541.56
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.680.00
    Other Unsecured Loan3.4716.4619.7315.4520.12
Deferred Tax Assets / Liabilities-0.14-0.180.370.470.10
    Deferred Tax Assets0.920.750.841.690.81
    Deferred Tax Liability0.780.571.222.160.91
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions6.793.842.792.080.13
Total Non-Current Liabilities18.5922.9027.8182.4176.27
Current Liabilities
Trade Payables209.61106.2952.6868.4434.95
    Sundry Creditors209.61106.2952.6868.4434.95
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities54.599.0350.2232.357.90
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.064.3725.3725.066.75
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities54.534.6624.857.291.15
Short Term Borrowings43.8656.3356.190.000.00
    Secured ST Loans repayable on Demands43.8645.5156.190.000.00
    Working Capital Loans- Sec43.8645.5156.190.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-43.86-34.70-56.190.000.00
Short Term Provisions1.6215.442.621.984.11
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax1.093.702.261.703.78
    Provision for post retirement benefits0.180.250.260.160.12
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.3611.490.100.130.21
Total Current Liabilities309.67187.09161.71102.7646.96
Total Liabilities844.74583.66510.05482.08315.39
ASSETS
Loans (Non - Current Assets)0.000.000.000.000.00
Gross Block159.58151.64147.85143.3618.76
Less: Accumulated Depreciation73.2563.8451.9239.681.42
Less: Impairment of Assets0.000.000.000.000.00
Net Block86.3387.8095.93103.6817.34
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress7.966.514.932.950.00
Non Current Investments0.000.0012.7339.8534.18
Long Term Investment0.000.0012.7339.8534.18
    Quoted0.000.0012.7321.1424.04
    Unquoted0.000.000.0018.7122.44
Long Term Loans & Advances3.042.383.482.542.23
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets107.85105.67135.46149.0153.75
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories67.7045.5962.0963.715.03
    Raw Materials33.1218.9329.6234.850.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods20.5312.4816.6023.840.00
    Packing Materials13.0813.0310.030.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.981.155.855.025.03
Sundry Debtors429.55236.12139.45127.6452.59
    Debtors more than Six months107.1934.0344.560.000.00
    Debtors Others323.96204.1894.89127.6452.59
Cash and Bank21.737.8011.9911.1316.03
    Cash in hand1.150.561.440.550.95
    Balances at Bank20.587.2410.5510.5715.09
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets39.0232.0425.102.651.35
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.461.112.241.701.22
    Prepaid Expenses0.000.000.000.000.00
    Other current_assets38.5630.9322.860.950.14
Short Term Loans and Advances178.90156.44135.96127.94186.64
    Advances recoverable in cash or in kind30.1138.4029.1427.417.40
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits128.5299.2987.5468.7658.03
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances20.2718.7519.2931.77121.21
Total Current Assets736.90477.99374.59333.07261.65
Net Current Assets (Including Current Investments)427.22290.90212.88230.30214.69
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets844.74583.66510.05482.08315.39
Contingent Liabilities1.590.0013.3013.3035.00
Total Debt57.3777.6783.4179.8676.04
Book Value41.4335.0129.4927.2523.91
Adjusted Book Value41.4335.0129.4927.2523.91

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.