Balance Sheet

VICEROY HOTELS LTD.

NSE : VHLTDBSE : 523796ISIN CODE : INE048C01025Industry : Hotel, Resort & RestaurantsHouse : Private
BSE58.460 (0 %)
PREV CLOSE ( ) 58.46
OPEN PRICE ( ) 58.46
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2278
TODAY'S LOW / HIGH ( )58.46 58.46
52 WK LOW / HIGH ( )1.81 58.46
NSE58.250 (0 %)
PREV CLOSE( ) 58.25
OPEN PRICE ( ) 58.25
BID PRICE (QTY) 58.25 (40550)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 236
TODAY'S LOW / HIGH( ) 58.25 58.25
52 WK LOW / HIGH ( )1.75 58.25
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital424.05424.05424.05424.05424.05
    Equity - Authorised450.00450.00450.00450.00450.00
    Equity - Issued424.05424.05424.05424.05424.05
    Equity Paid Up424.05424.05424.05424.05424.05
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-4871.32-4870.80-4607.72-4402.67-4234.10
    Securities Premium1717.791717.791717.791717.791717.79
    Capital Reserves7.437.437.437.437.43
    Profit & Loss Account Balance-6686.48-6685.97-6422.89-6217.83-6049.27
    General Reserves32.0332.0332.0332.0332.03
    Other Reserves57.9257.9357.9357.9257.92
Reserve excluding Revaluation Reserve-4879.24-4878.72-4657.72-4410.59-4242.02
Revaluation reserve7.927.9250.007.927.92
Shareholder's Funds-4447.27-4446.75-4183.66-3978.61-3810.05
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans2436.140.002653.643070.584854.85
    Non Convertible Debentures425.140.00425.14428.08517.34
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1946.630.002164.132578.132631.93
    Term Loans - Institutions28.300.0028.3028.300.00
    Other Secured36.070.0036.0736.071705.58
Unsecured Loans2638.535466.002767.872384.19528.80
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks56.780.0075.8489.9615.34
    Loans - Govt.0.000.000.000.000.00
    Loans - Others1966.890.001962.191965.69254.93
    Other Unsecured Loan614.855466.00729.84328.54258.54
Deferred Tax Assets / Liabilities318.60313.55301.13339.71322.58
    Deferred Tax Assets0.000.000.000.000.00
    Deferred Tax Liability318.60313.55301.13339.71322.58
Other Long Term Liabilities34.7915.894.1510.1126.34
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.000.00
Total Non-Current Liabilities5428.055795.455726.795804.585732.58
Current Liabilities
Trade Payables216.80203.43300.76304.55314.15
    Sundry Creditors216.80203.43300.76304.55314.15
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities2069.792061.431998.431950.652057.23
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers1.450.850.150.991.70
    Interest Accrued But Not Due943.31943.31946.581802.731858.31
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1125.031117.261051.69146.94197.22
Short Term Borrowings128.7013.7413.7914.2513.18
    Secured ST Loans repayable on Demands10.8410.6110.5210.529.33
    Working Capital Loans- Sec10.8410.6110.5210.529.33
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans107.03-7.49-7.25-6.79-5.48
Short Term Provisions195.15187.26196.27197.51107.42
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.070.070.070.070.07
    Provision for post retirement benefits8.089.250.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions186.99177.94196.20197.43107.35
Total Current Liabilities2610.442465.862509.252466.962491.98
Total Liabilities3591.223814.564052.374292.934414.50
ASSETS
Gross Block4465.734465.734572.394744.774744.35
Less: Accumulated Depreciation2249.122163.182083.442116.372011.44
Less: Impairment of Assets0.000.000.000.000.00
Net Block2216.612302.552488.952628.402732.91
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress567.431002.101002.10920.17919.29
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances162.25165.55213.11172.96224.65
Other Non Current Assets84.1262.9667.6351.5168.58
Total Non-Current Assets3030.413533.153771.803773.053945.42
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories12.559.1113.8521.1620.71
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.872.564.255.870.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory11.686.559.6015.2920.71
Sundry Debtors92.2256.5090.38119.78137.89
    Debtors more than Six months0.000.000.000.000.00
    Debtors Others92.2256.5090.38119.78137.89
Cash and Bank234.8029.099.282.9757.27
    Cash in hand2.142.101.952.103.22
    Balances at Bank232.6626.997.340.8754.06
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets47.320.630.1733.7913.22
    Interest accrued on Investments0.120.120.120.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses47.200.050.0533.6113.05
    Other current_assets0.000.460.000.170.17
Short Term Loans and Advances173.93186.06166.88197.4196.88
    Advances recoverable in cash or in kind154.00176.99150.92177.8073.27
    Advance income tax and TDS12.719.8910.564.888.15
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances7.21-0.825.4014.7215.46
Total Current Assets560.80281.39280.56375.09325.97
Net Current Assets (Including Current Investments)-2049.64-2184.47-2228.69-2091.86-2166.01
Miscellaneous Expenses not written off0.020.020.02144.78143.11
Total Assets3591.223814.564052.374292.934414.50
Contingent Liabilities1.621.621.621.621.62
Total Debt6060.776337.156292.715469.025396.83
Book Value-105.06-105.05-99.84-97.42-93.41
Adjusted Book Value-105.06-105.05-99.84-97.42-93.41

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.