Profit & Loss

ADVANCE METERING TECHNOLOGY LTD.

NSE : NABSE : 534612ISIN CODE : INE436N01029Industry : Engineering - Industrial EquipmentsHouse : PKR
BSE25.500.9 (+3.66 %)
PREV CLOSE ( ) 24.60
OPEN PRICE ( ) 25.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1884
TODAY'S LOW / HIGH ( )24.60 25.75
52 WK LOW / HIGH ( ) 10.4530.5
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
156.53
281.05
874.30
416.32
345.32
     Sales
43.68
149.69
756.96
328.43
239.80
     Job Work/ Contract Receipts
18.50
31.50
10.64
     Processing Charges / Service Income
15.76
5.98
4.15
2.51
2.00
     Revenue from property development
     Other Operational Income
78.59
93.87
102.56
85.38
103.52
Less: Excise Duty
11.42
20.29
Net Sales
156.53
281.05
874.30
404.90
325.03
EXPENDITURE :
Increase/Decrease in Stock
10.09
11.67
-23.82
-13.00
-0.22
Raw Material Consumed
22.16
123.57
569.97
255.09
151.96
     Opening Raw Materials
59.41
66.86
40.14
30.98
54.82
     Purchases Raw Materials
23.27
116.13
596.69
264.25
128.13
     Closing Raw Materials
60.51
59.41
66.86
40.14
30.98
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.10
7.98
15.50
8.22
4.65
     Electricity & Power
6.10
7.98
15.50
8.22
4.65
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
62.09
81.62
85.55
73.78
81.10
     Salaries, Wages & Bonus
58.72
76.16
76.99
67.04
74.66
     Contributions to EPF & Pension Funds
2.88
3.80
4.62
4.33
4.40
     Workmen and Staff Welfare Expenses
0.48
1.65
3.93
2.40
2.04
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
20.24
45.88
79.52
50.66
41.83
     Sub-contracted / Out sourced services
     Processing Charges
1.38
16.87
55.07
29.78
21.76
     Repairs and Maintenance
18.23
26.04
20.98
17.30
18.05
     Packing Material Consumed
     Other Mfg Exp
0.63
2.96
3.47
3.58
2.02
General and Administration Expenses
22.70
25.73
43.39
28.68
30.74
     Rent , Rates & Taxes
8.09
4.96
18.75
4.75
7.10
     Insurance
2.59
2.16
1.78
2.16
1.85
     Printing and stationery
0.19
0.58
0.90
0.65
0.83
     Professional and legal fees
3.79
4.10
3.82
6.59
4.77
     Traveling and conveyance
2.61
7.60
12.53
10.15
11.69
     Other Administration
8.03
13.94
18.15
14.52
16.19
Selling and Distribution Expenses
1.98
4.82
12.53
9.19
6.74
     Advertisement & Sales Promotion
0.74
1.48
2.18
3.46
3.29
     Sales Commissions & Incentives
     Freight and Forwarding
1.24
3.34
10.35
5.72
3.45
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.55
77.21
7.06
4.77
7.10
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.51
0.33
     Losson foreign exchange fluctuations
0.51
0.15
     Losson sale of non-trade current investments
9.43
     Other Miscellaneous Expenses
15.52
67.78
6.92
4.77
6.78
Less: Expenses Capitalised
Total Expenditure
161.91
378.49
789.70
417.37
323.91
Operating Profit (Excl OI)
-5.37
-97.44
84.60
-12.47
1.12
Other Income
56.32
51.40
39.56
37.44
62.51
     Interest Received
47.04
45.29
7.75
5.00
9.84
     Dividend Received
     Profit on sale of Fixed Assets
0.14
0.26
0.01
     Profits on sale of Investments
31.49
29.70
48.88
     Provision Written Back
0.32
5.49
     Foreign Exchange Gains
0.02
0.23
0.03
0.46
     Others
8.93
0.25
0.06
2.69
3.32
Operating Profit
50.94
-46.04
124.16
24.97
63.62
Interest
77.98
86.51
77.19
61.45
53.46
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.61
2.55
6.73
5.60
2.89
     Other Interest
77.37
83.96
70.46
55.85
50.57
PBDT
-27.03
-132.56
46.97
-36.48
10.16
Depreciation
56.65
57.15
42.10
37.00
47.46
Profit Before Taxation & Exceptional Items
-83.69
-189.71
4.87
-73.48
-37.30
Exceptional Income / Expenses
Profit Before Tax
-83.69
-189.71
4.87
-73.48
-37.30
Provision for Tax
0.11
     Current Income Tax
     Deferred Tax
     Other taxes
0.11
0.00
0.00
0.00
0.00
Profit After Tax
-83.80
-189.71
4.87
-73.48
-37.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.16
0.16
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-83.80
-189.71
4.87
-73.32
-37.14
Adjustments to PAT
Profit Balance B/F
-553.55
-363.64
-366.64
-293.17
-256.37
Appropriations
-637.34
-553.35
-361.77
-366.49
-293.51
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.95
0.20
1.87
0.15
-0.34
Equity Dividend %
Earnings Per Share
-5.22
-11.81
0.30
-4.57
-2.31
Adjusted EPS
-5.22
-11.81
0.30
-4.57
-2.31

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)