Profit & Loss

AKASH INFRA-PROJECTS LTD.

NSE : AKASHBSE : ISIN CODE : INE737W01013Industry : Engineering - ConstructionHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE230.85-5.55 (-2.35 %)
PREV CLOSE( ) 236.40
OPEN PRICE ( ) 239.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 230.85 (191)
VOLUME 3616
TODAY'S LOW / HIGH( ) 230.25 239.90
52 WK LOW / HIGH ( )78.5 281
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
726.15
923.18
1600.88
1123.08
877.02
     Sales
195.88
193.12
141.85
     Job Work/ Contract Receipts
686.79
879.54
1405.00
929.96
735.17
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
39.36
43.63
0.00
0.00
0.00
Less: Excise Duty
Net Sales
726.15
923.18
1600.88
1123.08
877.02
EXPENDITURE :
Increase/Decrease in Stock
-73.20
-37.50
-43.02
-18.50
-10.77
Raw Material Consumed
358.90
405.83
889.65
438.92
538.92
     Opening Raw Materials
24.05
28.09
699.76
252.95
34.76
     Purchases Raw Materials
367.56
401.79
29.59
22.54
370.90
     Closing Raw Materials
32.71
24.05
28.09
29.59
22.54
     Other Direct Purchases / Brought in cost
188.39
193.02
155.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
80.71
82.54
136.95
75.37
27.19
     Electricity & Power
78.55
79.77
135.11
75.33
27.18
     Oil, Fuel & Natural gas
2.07
2.55
1.78
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.08
0.23
0.06
0.04
0.01
Employee Cost
15.29
18.18
49.77
61.14
37.57
     Salaries, Wages & Bonus
9.72
10.11
43.46
55.95
30.77
     Contributions to EPF & Pension Funds
1.21
2.29
1.53
1.02
0.92
     Workmen and Staff Welfare Expenses
2.27
3.06
4.76
4.17
2.89
     Other Employees Cost
2.09
2.71
0.02
0.00
2.99
Other Manufacturing Expenses
239.64
371.02
427.88
403.15
155.69
     Sub-contracted / Out sourced services
     Processing Charges
181.42
315.43
393.24
380.75
142.54
     Repairs and Maintenance
9.90
6.30
5.67
3.21
2.28
     Packing Material Consumed
     Other Mfg Exp
48.32
49.29
28.97
19.19
10.87
General and Administration Expenses
50.43
45.05
43.08
45.17
38.77
     Rent , Rates & Taxes
14.62
12.98
29.09
25.23
20.97
     Insurance
1.95
1.86
0.79
1.57
0.50
     Printing and stationery
0.59
0.49
0.57
0.57
0.48
     Professional and legal fees
10.92
7.44
4.87
3.58
1.54
     Traveling and conveyance
0.05
0.04
     Other Administration
22.35
22.27
7.77
14.22
15.27
Selling and Distribution Expenses
1.16
0.79
53.40
27.34
32.52
     Advertisement & Sales Promotion
0.58
0.16
0.20
0.19
0.28
     Sales Commissions & Incentives
     Freight and Forwarding
0.43
0.52
53.05
27.15
32.23
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.15
0.11
0.14
0.01
0.01
Miscellaneous Expenses
0.14
0.03
3.16
3.22
2.55
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.06
0.04
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.08
0.03
3.16
3.22
2.51
Less: Expenses Capitalised
Total Expenditure
673.08
885.94
1560.86
1035.82
822.44
Operating Profit (Excl OI)
53.08
37.24
40.02
87.27
54.58
Other Income
7.84
45.23
47.29
12.06
12.20
     Interest Received
5.54
8.52
10.35
10.61
10.79
     Dividend Received
     Profit on sale of Fixed Assets
0.15
0.27
0.35
0.01
     Profits on sale of Investments
0.09
     Provision Written Back
     Foreign Exchange Gains
     Others
2.30
36.56
36.58
1.11
1.40
Operating Profit
60.91
82.47
87.32
99.33
66.78
Interest
29.17
32.04
28.41
18.10
19.77
     InterestonDebenture / Bonds
     Interest on Term Loan
21.27
24.58
22.92
13.71
     Intereston Fixed deposits
     Bank Charges etc
4.65
2.58
5.49
4.39
3.50
     Other Interest
3.25
4.88
0.00
0.00
16.27
PBDT
31.75
50.43
58.90
81.23
47.01
Depreciation
24.00
31.38
31.92
24.78
23.09
Profit Before Taxation & Exceptional Items
7.75
19.05
26.98
56.45
23.92
Exceptional Income / Expenses
20.55
Profit Before Tax
7.75
19.05
26.98
56.45
44.46
Provision for Tax
1.45
1.87
6.65
11.32
7.67
     Current Income Tax
3.76
7.37
-1.45
11.69
9.36
     Deferred Tax
0.14
-2.13
2.40
-0.38
-1.69
     Other taxes
-2.18
-7.63
10.49
-0.75
-3.38
Profit After Tax
6.30
17.18
20.34
45.13
36.79
Extra items
Minority Interest
0.02
0.03
Share of Associate
-0.08
-0.02
Other Consolidated Items
Consolidated Net Profit
6.24
17.18
20.34
45.13
36.79
Adjustments to PAT
-0.54
-0.47
-0.78
Profit Balance B/F
390.04
377.94
344.09
299.68
269.21
Appropriations
396.28
395.12
363.89
344.34
305.22
     General Reserves
     Proposed Equity Dividend
4.74
     Corporate dividend tax
0.81
     Other Appropriation
10.10
5.07
9.13
Equity Dividend %
5.00
5.00
10.00
10.00
Earnings Per Share
0.00
1.00
3.00
6.00
8.00
Adjusted EPS
0.00
1.00
1.00
3.00
4.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)