Profit & Loss

AKZO NOBEL INDIA LTD.

NSE : AKZOINDIABSE : 500710ISIN CODE : INE133A01011Industry : PaintsHouse : Akzo Nobel - MNC
BSE2460.708.75 (+0.36 %)
PREV CLOSE ( ) 2451.95
OPEN PRICE ( ) 2475.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 757
TODAY'S LOW / HIGH ( )2438.95 2475.85
52 WK LOW / HIGH ( )2265.1 3076.4
NSE2444.05-5.15 (-0.21 %)
PREV CLOSE( ) 2449.20
OPEN PRICE ( ) 2461.45
BID PRICE (QTY) 2444.05 (9)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7726
TODAY'S LOW / HIGH( ) 2421.35 2475.00
52 WK LOW / HIGH ( )2267 3058
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
38021.00
31486.00
24214.00
26618.00
29184.00
     Sales
37168.00
30508.00
23512.00
25895.00
28407.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
600.00
579.00
459.00
404.00
395.00
     Revenue from property development
     Other Operational Income
253.00
399.00
243.00
319.00
382.00
Less: Excise Duty
Net Sales
38021.00
31486.00
24214.00
26618.00
29184.00
EXPENDITURE :
Increase/Decrease in Stock
73.00
-902.00
-172.00
-259.00
-144.00
Raw Material Consumed
22828.00
19686.00
13399.00
14684.00
17055.00
     Opening Raw Materials
2853.00
1993.00
1523.00
1464.00
1200.00
     Purchases Raw Materials
20221.00
18607.00
12132.00
12068.00
15254.00
     Closing Raw Materials
2262.00
2853.00
1993.00
1523.00
1464.00
     Other Direct Purchases / Brought in cost
2016.00
1939.00
1737.00
2675.00
2065.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
173.00
166.00
127.00
158.00
172.00
     Electricity & Power
173.00
166.00
127.00
158.00
172.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3011.00
2640.00
2518.00
2558.00
2656.00
     Salaries, Wages & Bonus
2655.00
2309.00
2278.00
2273.00
2409.00
     Contributions to EPF & Pension Funds
195.00
180.00
156.00
167.00
137.00
     Workmen and Staff Welfare Expenses
131.00
100.00
64.00
97.00
99.00
     Other Employees Cost
30.00
51.00
20.00
21.00
11.00
Other Manufacturing Expenses
3973.00
3529.00
2927.00
3206.00
2960.00
     Sub-contracted / Out sourced services
476.00
466.00
402.00
505.00
     Processing Charges
     Repairs and Maintenance
358.00
270.00
251.00
276.00
255.00
     Packing Material Consumed
     Other Mfg Exp
3139.00
2793.00
2274.00
2425.00
2705.00
General and Administration Expenses
1003.00
799.00
720.00
949.00
1311.00
     Rent , Rates & Taxes
78.00
61.00
56.00
88.00
264.00
     Insurance
133.00
101.00
121.00
114.00
49.00
     Printing and stationery
344.00
298.00
274.00
256.00
165.00
     Professional and legal fees
162.00
144.00
119.00
169.00
481.00
     Traveling and conveyance
271.00
180.00
136.00
307.00
339.00
     Other Administration
15.00
15.00
14.00
15.00
13.00
Selling and Distribution Expenses
916.00
549.00
537.00
882.00
903.00
     Advertisement & Sales Promotion
916.00
549.00
537.00
882.00
903.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
793.00
715.00
757.00
649.00
850.00
     Bad debts /advances written off
     Provision for doubtful debts
23.00
90.00
124.00
     Losson disposal of fixed assets(net)
11.00
20.00
26.00
1.00
     Losson foreign exchange fluctuations
17.00
31.00
67.00
20.00
     Losson sale of non-trade current investments
3.00
     Other Miscellaneous Expenses
742.00
664.00
664.00
559.00
702.00
Less: Expenses Capitalised
Total Expenditure
32770.00
27182.00
20813.00
22827.00
25763.00
Operating Profit (Excl OI)
5251.00
4304.00
3401.00
3791.00
3421.00
Other Income
274.00
248.00
239.00
376.00
425.00
     Interest Received
255.00
194.00
199.00
306.00
155.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
7.00
     Provision Written Back
21.00
7.00
     Foreign Exchange Gains
7.00
     Others
19.00
26.00
33.00
63.00
270.00
Operating Profit
5525.00
4552.00
3640.00
4167.00
3846.00
Interest
141.00
145.00
103.00
93.00
45.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
141.00
145.00
103.00
93.00
45.00
PBDT
5384.00
4407.00
3537.00
4074.00
3801.00
Depreciation
825.00
759.00
755.00
790.00
652.00
Profit Before Taxation & Exceptional Items
4559.00
3648.00
2782.00
3284.00
3149.00
Exceptional Income / Expenses
20.00
-52.00
7.00
Profit Before Tax
4559.00
3668.00
2782.00
3232.00
3156.00
Provision for Tax
1208.00
767.00
706.00
858.00
1046.00
     Current Income Tax
1234.00
944.00
763.00
929.00
1039.00
     Deferred Tax
-53.00
-15.00
-57.00
-72.00
-52.00
     Other taxes
27.00
-162.00
0.00
1.00
59.00
Profit After Tax
3351.00
2901.00
2076.00
2374.00
2110.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3351.00
2901.00
2076.00
2374.00
2110.00
Adjustments to PAT
Profit Balance B/F
7042.00
7327.00
6824.00
5806.00
5375.00
Appropriations
10393.00
10228.00
8900.00
8180.00
7485.00
     General Reserves
400.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1645.00
1366.00
663.00
1356.00
1280.00
Equity Dividend %
650.00
750.00
500.00
140.00
240.00
Earnings Per Share
73.65
63.76
45.63
52.18
46.27
Adjusted EPS
73.65
63.76
45.63
52.18
46.27

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.