Profit & Loss

AMBALAL SARABHAI ENTERPRISES LTD.

NSE : NABSE : 500009ISIN CODE : INE432A01017Industry : Pharmaceuticals & DrugsHouse : Sarabhai
BSE46.82-1.31 (-2.72 %)
PREV CLOSE ( ) 48.13
OPEN PRICE ( ) 48.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 84199
TODAY'S LOW / HIGH ( )46.61 48.50
52 WK LOW / HIGH ( ) 20.970
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1753.36
2018.64
1671.11
1382.30
1536.44
     Sales
1700.94
1975.16
1622.12
1329.69
1492.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
46.99
26.73
40.22
24.71
33.37
     Revenue from property development
     Other Operational Income
5.42
16.74
8.77
27.90
11.06
Less: Excise Duty
Net Sales
1702.84
1967.45
1636.43
1334.98
1518.78
EXPENDITURE :
Increase/Decrease in Stock
-23.75
6.36
15.76
-21.70
-7.57
Raw Material Consumed
1052.40
1140.68
983.86
815.08
902.79
     Opening Raw Materials
28.34
31.48
19.04
25.89
23.28
     Purchases Raw Materials
130.73
124.15
133.52
93.96
101.80
     Closing Raw Materials
28.27
28.34
31.48
19.04
25.89
     Other Direct Purchases / Brought in cost
921.60
1013.39
862.78
714.27
803.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
42.02
36.42
28.63
27.15
32.15
     Electricity & Power
42.02
36.42
28.63
27.15
32.15
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
252.45
252.71
281.74
270.65
260.17
     Salaries, Wages & Bonus
234.03
236.36
262.65
247.29
237.17
     Contributions to EPF & Pension Funds
10.85
9.59
12.37
12.00
12.32
     Workmen and Staff Welfare Expenses
7.56
6.77
6.72
11.37
10.68
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
68.25
61.74
57.45
40.69
50.95
     Sub-contracted / Out sourced services
     Processing Charges
6.73
0.26
0.67
0.35
1.89
     Repairs and Maintenance
14.82
16.75
20.09
9.95
10.36
     Packing Material Consumed
     Other Mfg Exp
46.70
44.74
36.69
30.38
38.70
General and Administration Expenses
120.69
113.12
107.86
119.36
109.24
     Rent , Rates & Taxes
7.34
10.41
22.21
11.81
22.89
     Insurance
3.12
3.05
2.38
1.93
1.62
     Printing and stationery
1.86
1.52
1.92
4.65
2.73
     Professional and legal fees
38.13
39.63
38.17
43.38
32.28
     Traveling and conveyance
30.83
22.39
12.96
34.27
38.68
     Other Administration
39.42
36.12
30.22
23.32
11.05
Selling and Distribution Expenses
65.59
77.88
102.71
70.25
79.19
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
5.57
10.95
33.02
18.72
24.22
     Freight and Forwarding
33.70
41.05
29.85
21.79
4.99
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
26.31
25.89
39.84
29.75
49.98
Miscellaneous Expenses
36.79
26.23
73.83
32.57
33.01
     Bad debts /advances written off
3.36
6.69
41.13
0.27
4.38
     Provision for doubtful debts
9.88
0.17
5.88
12.05
     Losson disposal of fixed assets(net)
2.95
     Losson foreign exchange fluctuations
0.18
3.76
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
20.61
19.20
26.82
20.25
24.87
Less: Expenses Capitalised
Total Expenditure
1614.43
1715.15
1651.84
1354.03
1459.93
Operating Profit (Excl OI)
88.41
252.31
-15.41
-19.05
58.85
Other Income
124.89
420.16
305.79
243.92
54.72
     Interest Received
27.57
14.02
11.06
18.39
17.43
     Dividend Received
0.15
0.13
0.12
0.12
     Profit on sale of Fixed Assets
0.67
294.94
195.61
2.85
0.01
     Profits on sale of Investments
0.05
     Provision Written Back
56.83
71.09
51.61
18.20
0.12
     Foreign Exchange Gains
0.37
0.50
1.28
     Others
39.31
39.92
47.01
203.08
37.05
Operating Profit
213.30
672.46
290.38
224.88
113.57
Interest
27.09
20.42
31.98
36.09
32.89
     InterestonDebenture / Bonds
     Interest on Term Loan
7.76
5.12
8.79
1.47
11.71
     Intereston Fixed deposits
     Bank Charges etc
3.21
3.69
4.86
4.32
0.72
     Other Interest
16.12
11.61
18.34
30.29
20.47
PBDT
186.21
652.05
258.40
188.79
80.68
Depreciation
27.55
23.19
24.12
25.66
20.98
Profit Before Taxation & Exceptional Items
158.66
628.86
234.29
163.13
59.69
Exceptional Income / Expenses
-151.13
Profit Before Tax
148.25
541.94
325.41
163.13
59.69
Provision for Tax
37.24
69.75
31.87
8.78
39.67
     Current Income Tax
31.88
50.25
20.55
9.53
32.91
     Deferred Tax
6.21
21.98
11.33
3.53
5.56
     Other taxes
-0.84
-2.48
0.00
-4.28
1.20
Profit After Tax
111.01
472.18
293.54
154.36
20.02
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.01
0.00
0.02
0.03
0.03
Share of Associate
-13.77
22.44
Other Consolidated Items
Consolidated Net Profit
111.01
472.19
293.55
140.62
42.49
Adjustments to PAT
Profit Balance B/F
-231.39
-699.20
-990.16
-1130.98
-1170.55
Appropriations
-120.39
-227.01
-696.61
-990.36
-1128.06
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.46
4.38
2.59
-0.21
2.92
Equity Dividend %
Earnings Per Share
1.45
6.16
3.83
1.83
0.55
Adjusted EPS
1.45
6.16
3.83
1.83
0.55

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.