Profit & Loss

AML STEELS LTD.

NSE : NABSE : ISIN CODE : INE577F01018Industry : Steel & Iron ProductsHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
INCOME :
  
  
  
  
  
Gross Sales
2760.57
2543.55
1800.48
2323.81
3130.22
     Sales
2760.57
2543.55
1800.48
2323.81
3130.22
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
71.60
100.20
Net Sales
2760.57
2543.55
1800.48
2252.21
3030.02
EXPENDITURE :
Increase/Decrease in Stock
14.74
-19.70
-98.10
-109.30
-132.47
Raw Material Consumed
2122.21
1895.37
1385.86
1877.38
2612.59
     Opening Raw Materials
682.66
370.49
321.62
505.77
375.15
     Purchases Raw Materials
2005.77
2207.54
1449.39
1693.23
2743.21
     Closing Raw Materials
566.21
682.66
385.16
321.62
505.77
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
334.00
308.18
183.74
169.03
189.78
     Electricity & Power
334.00
308.18
183.74
169.03
189.78
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
46.85
51.60
36.76
27.49
37.92
     Salaries, Wages & Bonus
45.91
50.23
29.95
25.72
34.64
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.95
1.36
1.25
1.76
3.28
     Other Employees Cost
0.00
0.00
5.56
0.00
0.00
Other Manufacturing Expenses
56.33
40.59
15.00
112.91
133.08
     Sub-contracted / Out sourced services
     Processing Charges
3.13
6.96
     Repairs and Maintenance
15.48
12.47
10.88
1.74
5.25
     Packing Material Consumed
     Other Mfg Exp
40.84
28.11
4.11
108.03
120.88
General and Administration Expenses
9.70
38.89
102.78
16.86
37.48
     Rent , Rates & Taxes
0.82
29.68
75.96
2.59
1.89
     Insurance
1.71
1.36
1.07
0.95
0.91
     Printing and stationery
0.33
0.33
     Professional and legal fees
1.78
2.71
2.65
1.75
2.86
     Traveling and conveyance
2.71
2.44
6.12
1.99
6.05
     Other Administration
5.38
5.13
23.10
11.25
31.48
Selling and Distribution Expenses
14.44
0.98
25.67
17.74
18.28
     Advertisement & Sales Promotion
14.44
0.48
2.35
1.11
3.01
     Sales Commissions & Incentives
     Freight and Forwarding
1.20
3.53
     Handling and Clearing Charges
0.00
0.00
0.00
4.94
0.00
     Other Selling Expenses
0.00
0.50
23.32
10.50
11.74
Miscellaneous Expenses
14.25
24.52
27.31
358.89
17.21
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
14.25
24.52
27.31
358.89
17.21
Less: Expenses Capitalised
Total Expenditure
2612.51
2340.42
1679.00
2471.00
2913.86
Operating Profit (Excl OI)
148.06
203.13
121.47
-218.79
116.16
Other Income
11.28
8.80
8.13
8.29
7.51
     Interest Received
6.24
5.83
0.00
5.30
4.13
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
5.04
2.97
8.13
2.99
3.39
Operating Profit
159.34
211.93
129.60
-210.50
123.67
Interest
299.91
272.66
228.55
190.99
202.93
     InterestonDebenture / Bonds
     Interest on Term Loan
216.36
10.21
108.12
     Intereston Fixed deposits
     Bank Charges etc
7.18
9.63
8.34
9.35
     Other Interest
292.73
263.03
12.19
172.44
85.46
PBDT
-140.57
-60.73
-98.95
-401.49
-79.26
Depreciation
72.93
71.80
31.89
37.68
76.66
Profit Before Taxation & Exceptional Items
-213.50
-132.53
-130.84
-439.18
-155.92
Exceptional Income / Expenses
Profit Before Tax
-213.50
-132.53
-130.84
-439.18
-155.92
Provision for Tax
5.58
5.45
5.76
5.54
7.07
     Current Income Tax
5.94
5.80
5.32
4.85
5.73
     Deferred Tax
-0.35
-0.35
0.44
0.45
1.34
     Other taxes
-0.71
-0.69
0.88
1.14
2.69
Profit After Tax
-219.09
-137.98
-136.60
-444.71
-162.99
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-219.09
-137.98
-136.60
-444.71
-162.99
Adjustments to PAT
62.50
8.46
-4.99
Profit Balance B/F
-637.59
-501.06
-162.55
172.70
357.20
Appropriations
-794.18
-630.59
-304.15
-272.01
194.21
     General Reserves
7.00
7.00
7.00
7.00
7.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
189.92
-163.42
18.53
Equity Dividend %
Earnings Per Share
-29.00
-18.00
-18.00
-59.00
-22.00
Adjusted EPS
-29.00
-18.00
-18.00
-59.00
-22.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)