Profit & Loss

THE ANDHRA SUGARS LTD.

NSE : ANDHRSUGARBSE : 590062ISIN CODE : INE715B01021Industry : ChemicalsHouse : Private
BSE107.37-0.63 (-0.58 %)
PREV CLOSE ( ) 108.00
OPEN PRICE ( ) 108.00
BID PRICE (QTY) 107.26 (56)
OFFER PRICE (QTY) 107.53 (2)
VOLUME 7204
TODAY'S LOW / HIGH ( )106.21 108.44
52 WK LOW / HIGH ( )92.1 128.5
NSE107.30-0.25 (-0.23 %)
PREV CLOSE( ) 107.55
OPEN PRICE ( ) 108.00
BID PRICE (QTY) 107.35 (6)
OFFER PRICE (QTY) 107.50 (53)
VOLUME 34266
TODAY'S LOW / HIGH( ) 106.35 108.45
52 WK LOW / HIGH ( )92.15 128.65
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
23675.87
19616.47
15091.07
14774.83
13763.78
     Sales
23531.15
19427.82
14996.82
14573.29
13688.31
     Job Work/ Contract Receipts
     Processing Charges / Service Income
32.64
24.49
30.16
39.29
27.95
     Revenue from property development
     Other Operational Income
112.07
164.16
64.09
162.25
47.52
Less: Excise Duty
Net Sales
23675.87
19616.47
15091.07
14774.83
13763.78
EXPENDITURE :
Increase/Decrease in Stock
144.49
-16.73
323.41
112.04
-1473.06
Raw Material Consumed
11956.76
9987.73
7125.99
6342.78
7008.01
     Opening Raw Materials
1062.59
637.62
512.36
436.53
542.86
     Purchases Raw Materials
11468.06
10382.87
7251.25
6418.62
6901.68
     Closing Raw Materials
580.90
1062.59
637.62
512.36
436.53
     Other Direct Purchases / Brought in cost
7.01
29.83
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4236.19
3072.07
2152.39
2150.49
2104.42
     Electricity & Power
4236.19
3072.07
2152.39
2150.49
2104.42
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1824.59
1706.37
1497.13
1514.67
1422.62
     Salaries, Wages & Bonus
1573.46
1426.45
1277.22
1296.35
1230.08
     Contributions to EPF & Pension Funds
152.64
140.84
129.30
118.98
110.68
     Workmen and Staff Welfare Expenses
64.70
74.63
48.72
54.26
37.86
     Other Employees Cost
33.80
64.44
41.89
45.09
44.01
Other Manufacturing Expenses
1365.72
1167.47
1025.41
1019.60
996.45
     Sub-contracted / Out sourced services
     Processing Charges
12.30
11.03
14.32
15.27
31.31
     Repairs and Maintenance
488.01
483.28
435.84
496.46
491.56
     Packing Material Consumed
     Other Mfg Exp
865.42
673.16
575.25
507.87
473.59
General and Administration Expenses
117.51
99.69
95.84
69.66
59.53
     Rent , Rates & Taxes
36.40
32.53
28.02
32.53
30.55
     Insurance
72.60
61.70
62.89
30.73
22.88
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
8.52
5.47
4.93
6.40
6.11
Selling and Distribution Expenses
763.63
760.68
505.09
570.82
395.93
     Advertisement & Sales Promotion
5.96
28.56
5.38
8.11
7.01
     Sales Commissions & Incentives
58.13
47.43
34.87
32.45
29.00
     Freight and Forwarding
     Handling and Clearing Charges
699.54
654.18
464.85
475.59
329.62
     Other Selling Expenses
0.00
30.51
0.00
54.67
30.30
Miscellaneous Expenses
275.72
223.67
203.74
208.04
216.99
     Bad debts /advances written off
0.16
1.88
13.37
     Provision for doubtful debts
3.40
0.13
0.14
     Losson disposal of fixed assets(net)
1.66
     Losson foreign exchange fluctuations
3.10
0.08
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
272.46
216.73
203.66
207.91
203.48
Less: Expenses Capitalised
Total Expenditure
20684.61
17000.95
12929.01
11988.09
10730.90
Operating Profit (Excl OI)
2991.26
2615.52
2162.07
2786.74
3032.88
Other Income
288.92
380.97
259.91
389.64
377.64
     Interest Received
65.50
28.55
72.55
48.37
70.46
     Dividend Received
52.25
90.85
3.09
7.09
3.59
     Profit on sale of Fixed Assets
0.65
4.71
0.45
102.47
9.97
     Profits on sale of Investments
40.32
47.21
77.32
99.39
76.10
     Provision Written Back
9.76
26.57
4.18
8.12
20.35
     Foreign Exchange Gains
9.58
1.24
11.51
30.29
6.89
     Others
110.87
181.84
90.82
93.92
190.29
Operating Profit
3280.19
2996.48
2421.98
3176.39
3410.52
Interest
41.24
134.71
273.72
289.35
311.37
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
12.68
10.20
14.74
10.67
12.42
     Other Interest
28.56
124.51
258.98
278.69
298.95
PBDT
3238.95
2861.77
2148.26
2887.03
3099.16
Depreciation
671.00
639.63
612.41
624.11
554.49
Profit Before Taxation & Exceptional Items
2567.95
2222.15
1535.85
2262.93
2544.66
Exceptional Income / Expenses
-110.38
-95.35
Profit Before Tax
2457.58
2222.15
1440.51
2262.93
2544.66
Provision for Tax
621.75
542.84
289.40
204.10
864.31
     Current Income Tax
650.68
591.79
386.88
601.50
841.11
     Deferred Tax
-24.03
-48.55
-80.34
-378.02
36.91
     Other taxes
-4.90
-0.40
-17.14
-19.38
-13.71
Profit After Tax
1835.83
1679.31
1151.11
2058.83
1680.35
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-46.11
-33.34
-63.20
-74.49
-14.54
Share of Associate
69.86
776.11
261.77
46.51
239.04
Other Consolidated Items
Consolidated Net Profit
1859.58
2422.08
1349.68
2030.85
1904.85
Adjustments to PAT
Profit Balance B/F
4871.57
3807.85
3458.17
3416.64
3338.58
Appropriations
6731.15
6229.92
4807.85
5447.49
5243.43
     General Reserves
1000.00
1000.00
1000.00
1000.00
1500.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
585.79
358.36
447.18
326.79
Equity Dividend %
100.00
200.00
100.00
200.00
100.00
Earnings Per Share
13.72
17.87
49.79
74.92
70.27
Adjusted EPS
13.72
17.87
9.96
14.98
14.05

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.