Profit & Loss

APAR INDUSTRIES LTD.

NSE : APARINDSBSE : 532259ISIN CODE : INE372A01015Industry : Electric EquipmentHouse : Desai
BSE7608.00-228 (-2.91 %)
PREV CLOSE ( ) 7836.00
OPEN PRICE ( ) 7988.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2661
TODAY'S LOW / HIGH ( )7559.90 7988.95
52 WK LOW / HIGH ( )2503.6 7988.95
NSE7602.20-246.7 (-3.14 %)
PREV CLOSE( ) 7848.90
OPEN PRICE ( ) 7927.40
BID PRICE (QTY) 7602.20 (119)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 101590
TODAY'S LOW / HIGH( ) 7550.05 7927.70
52 WK LOW / HIGH ( )2501.1 7930.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
143521.50
93165.70
63880.20
74254.50
79638.50
     Sales
142280.60
92658.20
62820.90
73012.10
78782.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
445.70
213.90
774.20
760.30
273.00
     Revenue from property development
     Other Operational Income
795.20
293.60
285.10
482.10
583.40
Less: Excise Duty
Net Sales
143521.50
93165.70
63880.20
74254.50
79638.50
EXPENDITURE :
Increase/Decrease in Stock
-3346.60
-3412.10
453.50
-1648.20
-1263.20
Raw Material Consumed
110434.10
75490.30
47547.50
58721.40
64624.80
     Opening Raw Materials
11527.40
9252.30
6487.50
7681.20
8321.20
     Purchases Raw Materials
110573.90
76458.30
49522.60
56041.70
63235.90
     Closing Raw Materials
12361.70
11527.40
9252.30
6487.50
7681.20
     Other Direct Purchases / Brought in cost
694.50
1307.10
789.70
1486.00
748.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1270.40
899.80
782.80
917.80
1008.10
     Electricity & Power
1270.40
899.80
782.80
917.80
1008.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2205.00
1724.90
1603.80
1688.30
1480.20
     Salaries, Wages & Bonus
1882.00
1512.40
1427.10
1507.80
1320.10
     Contributions to EPF & Pension Funds
86.50
71.80
64.70
74.60
66.20
     Workmen and Staff Welfare Expenses
130.30
121.40
92.80
93.80
84.20
     Other Employees Cost
106.20
19.30
19.20
12.10
9.70
Other Manufacturing Expenses
7525.70
5433.40
4631.30
4829.90
4587.50
     Sub-contracted / Out sourced services
     Processing Charges
2767.10
1739.20
1606.60
1794.50
1403.00
     Repairs and Maintenance
223.30
156.10
147.90
178.00
163.00
     Packing Material Consumed
3674.70
2727.20
2142.80
2324.90
2585.10
     Other Mfg Exp
860.60
810.90
734.00
532.50
436.40
General and Administration Expenses
1569.50
798.80
663.20
852.90
821.80
     Rent , Rates & Taxes
324.00
221.60
242.10
246.60
267.40
     Insurance
215.90
134.00
122.90
113.80
91.30
     Printing and stationery
18.40
14.50
15.80
22.60
18.80
     Professional and legal fees
547.80
210.00
136.90
172.00
164.10
     Traveling and conveyance
288.90
151.70
101.00
255.60
229.30
     Other Administration
174.50
67.00
44.50
42.30
50.90
Selling and Distribution Expenses
9881.60
5460.60
3127.80
2889.00
2885.10
     Advertisement & Sales Promotion
112.90
45.10
47.50
59.80
40.60
     Sales Commissions & Incentives
1882.40
728.80
435.70
442.90
360.50
     Freight and Forwarding
7886.30
4686.70
2644.60
2384.10
2481.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
2.20
2.30
Miscellaneous Expenses
1583.90
1441.80
784.40
1148.90
621.00
     Bad debts /advances written off
303.30
524.00
137.80
220.90
31.30
     Provision for doubtful debts
344.90
354.70
181.60
138.90
50.20
     Losson disposal of fixed assets(net)
15.10
28.10
3.30
     Losson foreign exchange fluctuations
105.00
209.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
815.60
563.10
465.00
552.00
536.20
Less: Expenses Capitalised
12.20
30.90
Total Expenditure
131123.60
87837.50
59594.30
69387.80
74734.40
Operating Profit (Excl OI)
12397.90
5328.20
4285.90
4866.70
4904.10
Other Income
632.40
776.40
298.80
240.00
156.00
     Interest Received
194.10
62.70
54.00
52.60
81.10
     Dividend Received
     Profit on sale of Fixed Assets
2.20
4.90
     Profits on sale of Investments
16.60
74.00
10.50
31.50
67.30
     Provision Written Back
327.70
495.90
156.20
98.30
5.50
     Foreign Exchange Gains
89.90
40.70
     Others
94.00
51.70
32.50
57.60
2.10
Operating Profit
13030.30
6104.60
4584.70
5106.70
5060.10
Interest
3441.10
1707.40
1567.60
2541.40
2231.20
     InterestonDebenture / Bonds
     Interest on Term Loan
126.30
84.90
96.00
1533.00
1543.90
     Intereston Fixed deposits
     Bank Charges etc
1207.00
740.20
849.80
442.30
360.00
     Other Interest
2107.80
882.30
621.80
566.10
327.30
PBDT
9589.20
4397.20
3017.10
2565.30
2828.90
Depreciation
1043.40
978.40
934.40
871.20
666.70
Profit Before Taxation & Exceptional Items
8545.80
3418.80
2082.70
1694.10
2162.20
Exceptional Income / Expenses
Profit Before Tax
8545.60
3420.00
2082.70
1694.10
2162.20
Provision for Tax
2168.40
852.70
477.70
342.60
801.60
     Current Income Tax
2218.00
836.10
514.50
464.90
756.90
     Deferred Tax
-68.10
12.90
-42.00
-123.30
44.70
     Other taxes
18.50
3.70
5.20
1.00
0.00
Profit After Tax
6377.20
2567.30
1605.00
1351.50
1360.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6377.20
2567.30
1605.00
1351.50
1360.60
Adjustments to PAT
Profit Balance B/F
10494.30
8530.60
7065.20
6826.90
6054.50
Appropriations
16871.50
11097.90
8670.20
8178.40
7415.10
     General Reserves
600.00
240.00
139.60
140.00
150.00
     Proposed Equity Dividend
     Corporate dividend tax
74.80
     Other Appropriation
574.00
363.60
438.10
438.20
Equity Dividend %
400.00
150.00
95.00
95.00
95.00
Earnings Per Share
166.64
67.08
41.94
35.31
35.55
Adjusted EPS
166.64
67.08
41.94
35.31
35.55

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.