Profit & Loss

APLAB LTD.

NSE : NABSE : 517096ISIN CODE : INE273A01015Industry : Electric EquipmentHouse : Private
BSE21.500.65 (+3.12 %)
PREV CLOSE ( ) 20.85
OPEN PRICE ( ) 20.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 87
TODAY'S LOW / HIGH ( )20.75 21.50
52 WK LOW / HIGH ( ) 12.6331.2
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
749.02
772.94
1017.04
750.39
1016.66
     Sales
640.14
655.05
882.32
609.91
857.14
     Job Work/ Contract Receipts
     Processing Charges / Service Income
108.88
117.89
134.72
140.47
159.52
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
38.01
27.22
61.74
36.98
45.18
Net Sales
711.01
745.72
955.30
713.41
971.47
EXPENDITURE :
Increase/Decrease in Stock
16.79
14.76
-39.87
6.45
-43.42
Raw Material Consumed
405.68
408.29
467.63
299.75
488.22
     Opening Raw Materials
239.84
268.88
245.33
261.96
239.62
     Purchases Raw Materials
372.00
379.25
491.18
266.84
535.55
     Closing Raw Materials
206.17
239.84
268.88
245.33
286.95
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
16.28
0.00
Power & Fuel Cost
7.28
8.15
8.47
8.08
8.42
     Electricity & Power
7.28
8.15
8.47
8.08
8.42
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
180.69
204.40
233.46
250.92
253.99
     Salaries, Wages & Bonus
160.98
164.32
193.10
199.68
220.85
     Contributions to EPF & Pension Funds
11.94
12.31
14.14
14.84
19.19
     Workmen and Staff Welfare Expenses
7.10
7.71
9.02
8.68
11.84
     Other Employees Cost
0.67
20.07
17.20
27.72
2.12
Other Manufacturing Expenses
45.69
42.45
38.72
34.54
48.75
     Sub-contracted / Out sourced services
     Processing Charges
22.93
17.37
10.17
4.47
4.48
     Repairs and Maintenance
2.58
2.17
2.89
1.35
2.09
     Packing Material Consumed
     Other Mfg Exp
20.18
22.91
25.66
28.72
42.19
General and Administration Expenses
84.86
69.13
75.41
92.26
88.39
     Rent , Rates & Taxes
22.79
13.47
23.34
15.48
15.41
     Insurance
1.19
0.68
0.16
0.86
0.85
     Printing and stationery
1.83
2.31
2.23
2.64
2.93
     Professional and legal fees
35.26
27.14
22.41
22.37
21.24
     Traveling and conveyance
15.05
15.59
15.34
17.52
26.40
     Other Administration
23.80
25.53
27.27
50.90
47.95
Selling and Distribution Expenses
20.06
18.45
31.08
23.52
33.68
     Advertisement & Sales Promotion
0.35
1.13
     Sales Commissions & Incentives
2.63
0.43
4.82
     Freight and Forwarding
18.78
17.23
28.07
19.97
27.32
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.28
1.22
0.38
2.77
0.40
Miscellaneous Expenses
3.88
2.59
8.38
47.54
4.94
     Bad debts /advances written off
0.45
4.33
4.07
1.21
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.17
0.01
1.02
0.13
0.04
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.72
2.14
3.03
43.34
3.68
Less: Expenses Capitalised
Total Expenditure
764.92
768.23
823.27
763.05
882.97
Operating Profit (Excl OI)
-53.91
-22.51
132.03
-49.64
88.50
Other Income
9.50
7.19
9.01
24.19
9.98
     Interest Received
1.85
1.66
1.36
1.28
1.12
     Dividend Received
0.01
0.01
0.02
0.01
0.02
     Profit on sale of Fixed Assets
0.05
0.01
4.81
1.55
     Profits on sale of Investments
     Provision Written Back
0.00
3.47
4.59
8.62
0.10
     Foreign Exchange Gains
     Others
7.58
2.05
3.03
9.46
7.19
Operating Profit
-44.42
-15.31
141.04
-25.45
98.48
Interest
112.37
106.26
102.23
90.99
89.89
     InterestonDebenture / Bonds
     Interest on Term Loan
23.74
28.15
26.48
16.81
18.83
     Intereston Fixed deposits
     Bank Charges etc
4.35
5.90
8.25
5.77
6.44
     Other Interest
84.29
72.21
67.49
68.41
64.63
PBDT
-156.79
-121.57
38.82
-116.44
8.59
Depreciation
18.90
20.07
29.25
24.41
25.99
Profit Before Taxation & Exceptional Items
-175.69
-141.64
9.56
-140.86
-17.41
Exceptional Income / Expenses
2.19
Profit Before Tax
-175.69
-141.64
9.56
-138.67
-17.41
Provision for Tax
0.06
0.45
1.09
1.94
0.57
     Current Income Tax
0.26
0.75
0.76
1.61
0.24
     Deferred Tax
-0.20
-0.30
0.33
0.55
0.33
     Other taxes
-0.40
-0.60
0.65
0.88
0.66
Profit After Tax
-175.75
-142.09
8.47
-140.61
-17.97
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.73
-4.68
-3.78
-3.06
-0.77
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-180.48
-146.77
4.69
-143.67
-18.74
Adjustments to PAT
-3.88
0.00
76.82
Profit Balance B/F
-209.77
-63.79
-72.26
-40.28
-70.59
Appropriations
-390.24
-214.44
-67.56
-107.12
-89.33
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-36.10
-29.35
0.94
-28.73
-3.75
Adjusted EPS
-25.13
-20.43
0.65
-20.00
-2.61

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)