Profit & Loss

ARCHEAN CHEMICAL INDUSTRIES LTD.

NSE : ACIBSE : 543657ISIN CODE : INE128X01021Industry : ChemicalsHouse : Private
BSE630.10-2.6 (-0.41 %)
PREV CLOSE ( ) 632.70
OPEN PRICE ( ) 634.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9656
TODAY'S LOW / HIGH ( )623.00 638.45
52 WK LOW / HIGH ( )495 838.2
NSE629.00-3.9 (-0.62 %)
PREV CLOSE( ) 632.90
OPEN PRICE ( ) 635.40
BID PRICE (QTY) 629.00 (1273)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 245516
TODAY'S LOW / HIGH( ) 622.50 639.20
52 WK LOW / HIGH ( )494.15 837.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
14410.66
11304.37
6081.70
5655.06
4417.59
     Sales
14395.74
11295.84
6058.11
5630.82
4408.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
14.92
8.53
23.59
24.24
9.39
Less: Excise Duty
29.30
Net Sales
14410.66
11304.37
6081.70
5655.06
4388.29
EXPENDITURE :
Increase/Decrease in Stock
-474.02
-55.62
-357.79
523.77
181.97
Raw Material Consumed
501.32
448.83
361.16
436.59
312.82
     Opening Raw Materials
43.08
53.59
58.63
48.28
15.22
     Purchases Raw Materials
447.47
438.32
239.47
352.73
256.41
     Closing Raw Materials
33.51
43.08
48.11
58.63
48.28
     Other Direct Purchases / Brought in cost
44.28
111.17
94.21
89.47
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1341.94
1022.70
444.38
461.63
492.92
     Electricity & Power
1341.94
1022.70
444.38
461.63
492.92
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
720.47
378.42
344.69
303.86
260.64
     Salaries, Wages & Bonus
696.50
361.39
331.59
289.73
250.92
     Contributions to EPF & Pension Funds
18.63
14.22
9.38
14.13
9.72
     Workmen and Staff Welfare Expenses
5.34
2.82
3.72
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
494.47
455.67
375.27
276.00
286.71
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
165.11
143.85
153.07
95.17
104.74
     Packing Material Consumed
     Other Mfg Exp
329.36
311.82
222.20
180.83
181.98
General and Administration Expenses
286.62
324.73
299.00
249.17
178.41
     Rent , Rates & Taxes
12.33
26.36
25.85
61.59
52.40
     Insurance
107.49
100.97
38.64
28.89
26.36
     Printing and stationery
1.79
1.71
1.17
1.18
1.04
     Professional and legal fees
71.16
120.24
150.86
68.46
37.65
     Traveling and conveyance
56.72
49.66
50.70
55.77
37.85
     Other Administration
37.13
25.79
31.78
33.28
23.12
Selling and Distribution Expenses
5158.84
4047.84
2952.41
2471.61
1695.44
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
4623.45
3607.24
2563.28
2194.93
1518.97
     Handling and Clearing Charges
404.58
401.75
360.58
247.80
149.33
     Other Selling Expenses
130.81
38.85
28.55
28.88
27.14
Miscellaneous Expenses
41.06
10.28
182.72
205.63
151.46
     Bad debts /advances written off
     Provision for doubtful debts
27.92
9.23
151.24
150.55
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
161.92
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
13.13
10.28
11.57
54.39
0.91
Less: Expenses Capitalised
Total Expenditure
8070.69
6632.84
4601.84
4928.26
3560.37
Operating Profit (Excl OI)
6339.97
4671.53
1479.86
726.80
827.93
Other Income
432.71
123.90
88.27
74.00
60.74
     Interest Received
41.36
13.62
0.19
0.36
0.50
     Dividend Received
     Profit on sale of Fixed Assets
0.55
0.21
1.46
     Profits on sale of Investments
     Provision Written Back
63.90
75.61
     Foreign Exchange Gains
127.76
23.90
68.82
60.24
     Others
263.05
22.27
11.01
4.82
0.00
Operating Profit
6772.68
4795.44
1568.13
800.80
888.67
Interest
969.59
1616.69
1217.58
1176.40
1015.30
     InterestonDebenture / Bonds
800.09
1523.35
1130.60
615.31
331.97
     Interest on Term Loan
383.41
514.41
     Intereston Fixed deposits
     Bank Charges etc
29.50
7.82
2.62
11.23
9.64
     Other Interest
140.00
85.51
84.36
166.45
159.29
PBDT
5803.09
3178.75
350.55
-375.60
-126.64
Depreciation
686.33
668.62
517.61
493.17
727.66
Profit Before Taxation & Exceptional Items
5116.76
2510.13
-167.06
-868.77
-854.29
Exceptional Income / Expenses
1142.61
Profit Before Tax
5116.76
2510.13
-167.06
273.84
-854.29
Provision for Tax
1291.17
628.04
195.29
-125.88
-62.19
     Current Income Tax
236.26
     Deferred Tax
1054.91
628.19
-42.05
150.03
-66.44
     Other taxes
0.00
-0.16
237.34
-275.91
4.25
Profit After Tax
3825.59
1882.09
-362.35
399.72
-792.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
2.85
0.99
Consolidated Net Profit
3828.44
1883.08
-362.35
399.72
-792.10
Adjustments to PAT
Profit Balance B/F
36.11
-1006.97
-1323.05
-1722.16
-848.02
Appropriations
3864.55
876.11
-1685.40
-1322.44
-1640.13
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-840.00
840.00
1.65
0.61
0.43
Equity Dividend %
125.00
Earnings Per Share
31.11
19.55
-18.81
20.75
-79.21
Adjusted EPS
31.11
19.55
-3.76
4.15
-15.84

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.