Profit & Loss

ARIHANT FOUNDATIONS & HOUSING LTD.

NSE : ARIHANTBSE : 531381ISIN CODE : INE413D01011Industry : Construction - Real EstateHouse : Private
BSE29.651.35 (+4.77 %)
PREV CLOSE ( ) 28.30
OPEN PRICE ( ) 28.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 607
TODAY'S LOW / HIGH ( )28.30 29.65
52 WK LOW / HIGH ( )20.35 67.3
NSE39.650 (0 %)
PREV CLOSE( ) 39.65
OPEN PRICE ( ) 39.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8115
TODAY'S LOW / HIGH( ) 38.50 39.95
52 WK LOW / HIGH ( )20.25 66.4
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Operating Income
564.74
468.45
799.92
656.25
680.02
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
564.74
468.45
799.92
656.25
680.02
Less: Excise Duty
Operating Income (Net)
564.74
468.45
799.92
656.25
680.02
EXPENDITURE :
Increase/Decrease in Stock
172.44
-57.83
-52.24
133.40
-94.37
Cost of Construction and Development
132.56
422.69
578.11
153.83
260.91
     Opening Raw Materials
3.27
106.32
     Cost of Land & Construction Materials
24.60
103.74
555.37
140.27
145.96
     Closing Stock
1.59
3.27
     Cost of Constructed property Sold
103.71
318.95
18.25
9.52
9.52
     Development Rights
4.26
4.49
2.37
2.37
     Other Construction Expenses
33.11
103.74
564.35
4.73
4.73
Power & Fuel Cost
1.75
3.01
3.11
2.55
1.88
     Electricity & Power
1.75
3.01
3.11
2.55
1.88
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
37.77
38.17
40.97
40.38
35.07
     Salaries, Wages & Bonus
32.23
33.98
33.45
32.88
30.13
     Contributions to EPF & Pension Funds
2.60
2.24
2.18
2.25
2.57
     Workmen and Staff Welfare Expenses
2.93
1.84
2.05
2.76
1.33
     Other Employees Cost
0.00
0.10
3.28
2.49
1.03
Operating Expenses
58.10
70.56
87.74
128.26
137.06
     Sub-contracted / Out sourced services
     Processing Charges
38.87
55.83
66.51
100.73
106.10
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Manufacturing expenses
19.23
14.73
21.23
27.54
30.96
General and Administration Expenses
121.63
91.27
77.34
60.99
192.02
     Rent , Rates & Taxes
5.96
9.31
20.64
7.97
7.74
     Insurance
0.89
0.32
0.28
     Printing and stationery
     Professional and legal fees
72.32
38.36
9.54
11.54
45.86
     Other Administration
42.46
43.27
46.87
41.48
138.43
Selling and Distribution Expenses
13.99
13.70
18.33
11.06
10.98
     Advertisement & Sales Promotion
13.99
13.70
18.33
11.06
10.98
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.57
3.07
4.60
6.03
5.55
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.27
0.19
0.01
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.01
     Other Miscellaneous Expenses
3.57
3.07
4.33
5.84
5.53
Less: Expenses Capitalised
Total Expenditure
541.82
584.65
757.96
536.50
549.10
Operating Profit (Excl OI)
22.92
-116.20
41.96
119.74
130.92
Other Income
162.64
310.06
309.85
210.63
131.00
     Interest Received
48.34
30.21
60.35
50.62
37.24
     Dividend Received
97.50
0.42
0.21
0.17
0.17
     Profit on sale of Fixed Assets
1.70
77.75
102.76
     Profits on sale of Investments
15.39
2.05
0.13
     Provision Written Back
26.00
57.71
     Foreign Exchange Gains
     Others
15.10
186.30
118.48
102.13
93.46
Operating Profit
185.55
193.86
351.80
330.38
261.92
Interest
313.53
242.85
303.43
230.86
287.57
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.09
0.14
0.08
5.44
1.69
     Other Interest
313.43
242.71
303.35
225.42
285.87
PBDT
-127.97
-48.99
48.37
99.52
-25.65
Depreciation
4.57
6.20
7.40
10.26
11.12
Profit Before Taxation & Exceptional Items
-132.55
-55.19
40.97
89.26
-36.77
Exceptional Income / Expenses
Profit Before Tax
-132.55
-55.19
40.97
89.26
-36.77
Provision for Tax
28.40
16.19
29.47
35.41
-1.86
     Current Income Tax
27.68
15.19
29.19
17.27
5.53
     Deferred Tax
0.72
1.00
0.28
18.13
-7.38
     Other taxes
1.44
2.01
0.56
36.27
-14.77
Profit After Tax
-160.95
-71.38
11.50
53.85
-34.91
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
59.43
3.36
-35.39
-12.37
0.03
Share of Associate
1.00
0.59
-1.19
-67.88
-33.97
Other Consolidated Items
Consolidated Net Profit
-100.52
-67.43
-25.08
-26.40
-68.85
Adjustments to PAT
Profit Balance B/F
347.17
838.66
747.54
1043.57
991.76
Appropriations
246.66
771.23
722.46
1017.17
922.91
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
246.66
771.23
722.46
1017.17
922.91
Equity Dividend %
Earnings Per Share
-11.69
-7.84
-2.92
-3.07
-8.01
Adjusted EPS
-11.69
-7.84
-2.92
-3.07
-8.01

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)