Profit & Loss

ASAHI INDIA GLASS LTD.

NSE : ASAHIINDIABSE : 515030ISIN CODE : INE439A01020Industry : GlassHouse : Private
BSE607.206.95 (+1.16 %)
PREV CLOSE ( ) 600.25
OPEN PRICE ( ) 605.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9415
TODAY'S LOW / HIGH ( )594.00 610.85
52 WK LOW / HIGH ( )445.45 651.2
NSE606.958.7 (+1.45 %)
PREV CLOSE( ) 598.25
OPEN PRICE ( ) 603.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 606.95 (232)
VOLUME 145135
TODAY'S LOW / HIGH( ) 594.45 611.25
52 WK LOW / HIGH ( )445.45 651
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
40187.60
31704.10
24212.10
26432.40
29130.40
     Sales
39708.20
31407.20
24012.90
26195.80
28838.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
123.70
67.20
42.20
46.40
85.30
     Revenue from property development
     Other Operational Income
355.70
229.70
157.00
190.20
206.40
Less: Excise Duty
Net Sales
40187.60
31704.10
24212.10
26432.40
29130.40
EXPENDITURE :
Increase/Decrease in Stock
-752.30
-367.80
1060.90
-398.30
-590.50
Raw Material Consumed
14581.80
9530.40
7357.20
8896.90
9830.80
     Opening Raw Materials
1634.20
1358.20
1111.50
1208.50
1146.30
     Purchases Raw Materials
15859.00
9571.50
7410.60
8662.90
9667.20
     Closing Raw Materials
3236.90
1634.20
1358.20
1111.50
1208.50
     Other Direct Purchases / Brought in cost
325.50
234.90
193.30
137.00
225.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6146.90
4664.30
3063.30
3992.40
4581.80
     Electricity & Power
6146.90
4664.30
3063.30
3992.40
4581.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3221.70
2894.80
2629.60
2741.30
2798.10
     Salaries, Wages & Bonus
2706.60
2458.50
2248.50
2340.50
2357.70
     Contributions to EPF & Pension Funds
143.50
134.10
128.60
126.10
119.90
     Workmen and Staff Welfare Expenses
371.60
302.20
252.50
274.70
320.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
3695.60
3104.30
2365.80
2934.10
3255.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
716.10
634.90
419.30
605.10
725.00
     Packing Material Consumed
     Other Mfg Exp
2979.50
2469.40
1946.50
2329.00
2530.40
General and Administration Expenses
744.40
463.00
345.30
400.20
382.80
     Rent , Rates & Taxes
     Insurance
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
744.40
463.00
345.30
400.20
382.80
Selling and Distribution Expenses
2623.90
2256.10
1750.40
1845.20
1980.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
2623.90
2256.10
1750.40
1845.20
1980.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1977.10
1552.50
1293.60
1708.60
1786.30
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
165.70
16.10
186.00
135.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1811.40
1536.40
1293.60
1522.60
1650.80
Less: Expenses Capitalised
Total Expenditure
32239.10
24097.60
19866.10
22120.40
24025.50
Operating Profit (Excl OI)
7948.50
7606.50
4346.00
4312.00
5104.90
Other Income
163.90
193.20
362.70
128.90
188.70
     Interest Received
43.60
24.70
9.70
16.90
35.50
     Dividend Received
28.10
3.60
1.70
1.30
1.50
     Profit on sale of Fixed Assets
73.10
80.60
78.20
52.80
22.10
     Profits on sale of Investments
2.00
     Provision Written Back
1.60
29.20
5.20
16.10
13.00
     Foreign Exchange Gains
126.10
     Others
17.50
55.10
139.80
41.80
116.60
Operating Profit
8112.40
7799.70
4708.70
4440.90
5293.60
Interest
1046.10
1209.60
1431.50
1460.60
1352.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
39.80
45.40
47.70
45.80
13.90
     Other Interest
1006.30
1164.20
1383.80
1414.80
1338.20
PBDT
7066.30
6590.10
3277.20
2980.30
3941.50
Depreciation
1596.50
1596.90
1322.70
1370.60
1185.20
Profit Before Taxation & Exceptional Items
5469.80
4993.20
1954.50
1609.70
2756.30
Exceptional Income / Expenses
-26.40
Profit Before Tax
5633.30
5107.10
1954.50
1706.90
2803.90
Provision for Tax
2016.60
1679.50
742.00
194.50
921.20
     Current Income Tax
1942.60
1562.30
595.40
501.60
615.00
     Deferred Tax
4.90
110.60
126.50
-319.40
306.20
     Other taxes
69.10
6.60
20.10
12.30
0.00
Profit After Tax
3616.70
3427.60
1212.50
1512.40
1882.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
32.10
20.20
24.10
24.80
19.10
Share of Associate
94.10
Other Consolidated Items
Consolidated Net Profit
3648.80
3447.80
1330.70
1537.20
1901.80
Adjustments to PAT
Profit Balance B/F
13800.50
10601.40
9270.70
8357.30
6895.10
Appropriations
17449.30
14049.20
10601.40
9894.50
8796.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
49.50
     Other Appropriation
515.20
248.70
331.20
439.60
Equity Dividend %
200.00
200.00
100.00
100.00
100.00
Earnings Per Share
15.01
14.18
5.47
6.32
7.82
Adjusted EPS
15.01
14.18
5.47
6.32
7.82

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.