Profit & Loss

ASHOKA BUILDCON LTD.

NSE : ASHOKABSE : 533271ISIN CODE : INE442H01029Industry : Engineering - ConstructionHouse : Ashoka Buildcon
BSE104.45-1.5 (-1.42 %)
PREV CLOSE ( ) 105.95
OPEN PRICE ( ) 106.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 78439
TODAY'S LOW / HIGH ( )104.10 106.95
52 WK LOW / HIGH ( )50.05 118.65
NSE104.40-1.55 (-1.46 %)
PREV CLOSE( ) 105.95
OPEN PRICE ( ) 106.90
BID PRICE (QTY) 104.40 (1240)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 929835
TODAY'S LOW / HIGH( ) 104.10 106.90
52 WK LOW / HIGH ( )50 118.6
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
50704.72
49301.21
36030.03
29796.56
22292.95
     Sales
1547.27
2196.39
1787.61
1780.24
1626.95
     Job Work/ Contract Receipts
37356.15
35824.56
24006.12
18718.13
11540.51
     Processing Charges / Service Income
8835.71
9252.73
9201.64
8702.13
8504.31
     Revenue from property development
376.66
     Other Operational Income
2965.58
2027.52
1034.67
596.05
244.51
Less: Excise Duty
19.81
68.32
56.50
Net Sales
50704.72
49301.21
36010.22
29728.24
22236.45
EXPENDITURE :
Increase/Decrease in Stock
-6012.71
Raw Material Consumed
11593.64
15083.21
8324.49
5971.30
8842.87
     Opening Raw Materials
1491.34
1188.50
728.23
122.96
298.72
     Purchases Raw Materials
11000.41
14304.99
7982.94
5878.58
7553.44
     Closing Raw Materials
1510.37
1491.34
1188.50
728.23
122.96
     Other Direct Purchases / Brought in cost
612.26
1081.05
801.83
688.04
1037.09
     Other raw material cost
0.00
0.00
0.00
9.94
76.59
Power & Fuel Cost
2016.75
1647.37
1100.32
721.11
558.09
     Electricity & Power
142.72
150.17
127.18
79.47
64.71
     Oil, Fuel & Natural gas
1874.03
1497.20
973.14
641.64
493.38
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2932.98
1883.95
1410.95
1181.97
958.92
     Salaries, Wages & Bonus
2622.53
1696.25
1314.37
1091.21
886.15
     Contributions to EPF & Pension Funds
236.01
128.67
81.44
70.47
58.50
     Workmen and Staff Welfare Expenses
74.44
59.02
15.14
20.29
14.28
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
15963.20
14669.16
12275.94
10734.43
6998.01
     Sub-contracted / Out sourced services
12893.72
11691.08
10037.53
8844.98
5471.17
     Processing Charges
0.81
29.09
36.49
27.71
39.12
     Repairs and Maintenance
351.36
313.19
261.36
284.59
165.29
     Packing Material Consumed
     Other Mfg Exp
2717.31
2635.80
1940.56
1577.17
1322.43
General and Administration Expenses
1516.75
1298.72
1072.49
1367.08
917.10
     Rent , Rates & Taxes
188.64
219.51
267.33
667.92
445.36
     Insurance
143.91
111.41
95.47
92.43
52.70
     Printing and stationery
47.60
40.40
16.00
15.47
12.30
     Professional and legal fees
692.07
577.90
479.27
403.96
239.99
     Traveling and conveyance
77.92
82.36
57.08
57.31
46.05
     Other Administration
444.54
349.50
214.43
187.30
166.75
Selling and Distribution Expenses
18.06
9.82
4.72
5.18
7.36
     Advertisement & Sales Promotion
18.06
9.82
4.72
5.18
7.36
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
911.51
766.27
426.14
241.50
784.03
     Bad debts /advances written off
     Provision for doubtful debts
140.14
254.97
120.53
84.48
170.88
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.95
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
771.36
511.31
305.61
157.03
612.21
Less: Expenses Capitalised
Total Expenditure
34952.88
35358.49
24615.05
20222.57
13053.68
Operating Profit (Excl OI)
15751.84
13942.71
11395.17
9505.68
9182.77
Other Income
817.38
771.05
515.77
815.00
811.23
     Interest Received
475.50
368.62
281.62
109.77
317.50
     Dividend Received
54.00
58.00
20.00
     Profit on sale of Fixed Assets
39.65
6.89
8.23
28.85
13.36
     Profits on sale of Investments
103.74
138.32
72.12
420.12
68.96
     Provision Written Back
44.70
     Foreign Exchange Gains
     Others
198.50
203.22
153.80
198.27
346.72
Operating Profit
16569.22
14713.76
11910.93
10320.68
9994.00
Interest
10425.60
10213.38
9938.14
9078.04
7995.96
     InterestonDebenture / Bonds
     Interest on Term Loan
6104.30
5415.15
4931.24
4766.96
4985.48
     Intereston Fixed deposits
     Bank Charges etc
216.46
191.13
165.96
163.48
133.77
     Other Interest
4104.83
4607.10
4840.94
4147.60
2876.71
PBDT
6143.62
4500.38
1972.80
1242.64
1998.05
Depreciation
2997.83
2582.33
2914.32
2640.13
2690.49
Profit Before Taxation & Exceptional Items
3145.80
1918.05
-941.52
-1397.49
-692.44
Exceptional Income / Expenses
-601.33
-570.20
Profit Before Tax
3145.80
1316.72
-941.52
-1397.49
-1262.64
Provision for Tax
1658.77
1709.07
837.07
698.32
973.50
     Current Income Tax
1932.14
1869.62
904.25
770.17
1055.16
     Deferred Tax
-273.37
-160.55
-67.18
-46.17
-121.88
     Other taxes
-546.74
-321.11
-134.36
-118.01
-203.54
Profit After Tax
1487.03
-392.35
-1778.59
-2095.81
-2236.14
Extra items
Minority Interest
49.57
68.25
75.11
193.58
1382.55
Share of Associate
116.56
-10.50
592.04
-150.72
Other Consolidated Items
Consolidated Net Profit
1653.15
-334.60
-1111.43
-2052.95
-853.59
Adjustments to PAT
-246.56
Profit Balance B/F
-7345.53
-7026.45
-5544.83
-3286.17
7347.49
Appropriations
-5692.38
-7361.05
-6656.27
-5339.13
6247.34
     General Reserves
14.97
50.65
     Proposed Equity Dividend
     Corporate dividend tax
60.96
30.48
83.81
     Other Appropriation
19.42
-15.52
159.50
10.54
243.29
Equity Dividend %
16.00
32.00
30.00
Earnings Per Share
5.89
-1.19
-5.94
-10.97
-4.56
Adjusted EPS
5.89
-1.19
-3.96
-7.31
-3.04

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)