Profit & Loss

ASHOKA BUILDCON LTD.

NSE : ASHOKABSE : 533271ISIN CODE : INE442H01029Industry : Engineering - ConstructionHouse : Ashoka Buildcon
BSE74.35-0.5 (-0.67 %)
PREV CLOSE ( ) 74.85
OPEN PRICE ( ) 75.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 90854
TODAY'S LOW / HIGH ( )73.65 75.65
52 WK LOW / HIGH ( )69 125
NSE74.25-0.6 (-0.8 %)
PREV CLOSE( ) 74.85
OPEN PRICE ( ) 75.55
BID PRICE (QTY) 74.25 (3903)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 654459
TODAY'S LOW / HIGH( ) 73.70 75.75
52 WK LOW / HIGH ( )69 125
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
49916.96
50704.72
49301.21
36030.03
29796.56
     Sales
1527.92
1547.27
2196.39
1787.61
1780.24
     Job Work/ Contract Receipts
36431.78
37356.15
35824.56
24006.12
18718.13
     Processing Charges / Service Income
8214.25
8835.71
9252.73
9201.64
8702.13
     Revenue from property development
     Other Operational Income
3743.01
2965.58
2027.52
1034.67
596.05
Less: Excise Duty
19.81
68.32
Net Sales
49916.96
50704.72
49301.21
36010.22
29728.24
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
12909.01
11593.64
15083.21
8324.49
5971.30
     Opening Raw Materials
1510.37
1491.34
1188.50
728.23
122.96
     Purchases Raw Materials
12527.18
11000.41
14304.99
7982.94
5878.58
     Closing Raw Materials
1693.59
1510.37
1491.34
1188.50
728.23
     Other Direct Purchases / Brought in cost
565.04
612.26
1081.05
801.83
688.04
     Other raw material cost
0.00
0.00
0.00
0.00
9.94
Power & Fuel Cost
2013.02
2016.75
1647.37
1100.32
721.11
     Electricity & Power
141.79
142.72
150.17
127.18
79.47
     Oil, Fuel & Natural gas
1871.23
1874.03
1497.20
973.14
641.64
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3210.37
2932.98
1883.95
1410.95
1181.97
     Salaries, Wages & Bonus
2923.26
2622.53
1696.25
1314.37
1091.21
     Contributions to EPF & Pension Funds
234.70
236.01
128.67
81.44
70.47
     Workmen and Staff Welfare Expenses
52.41
74.44
59.02
15.14
20.29
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
13112.76
15963.20
14669.16
12275.94
10734.43
     Sub-contracted / Out sourced services
10350.81
12894.53
11691.08
10037.53
8844.98
     Processing Charges
29.09
36.49
27.71
     Repairs and Maintenance
341.03
351.36
313.19
261.36
284.59
     Packing Material Consumed
     Other Mfg Exp
2420.93
2717.31
2635.80
1940.56
1577.17
General and Administration Expenses
1459.97
1516.75
1298.72
1072.49
1367.08
     Rent , Rates & Taxes
220.74
188.64
219.51
267.33
667.92
     Insurance
258.06
143.91
111.41
95.47
92.43
     Printing and stationery
35.61
47.60
40.40
16.00
15.47
     Professional and legal fees
649.89
692.07
577.90
479.27
403.96
     Traveling and conveyance
38.68
77.92
82.36
57.08
57.31
     Other Administration
295.68
444.54
349.50
214.43
187.30
Selling and Distribution Expenses
23.17
18.06
9.82
4.72
5.18
     Advertisement & Sales Promotion
23.17
18.06
9.82
4.72
5.18
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1833.68
911.51
766.27
426.14
241.50
     Bad debts /advances written off
     Provision for doubtful debts
33.91
140.14
254.97
120.53
84.48
     Losson disposal of fixed assets(net)
8.18
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1791.59
771.36
511.31
305.61
157.03
Less: Expenses Capitalised
Total Expenditure
34561.98
34952.88
35358.49
24615.05
20222.57
Operating Profit (Excl OI)
15354.99
15751.84
13942.71
11395.17
9505.68
Other Income
1301.76
817.38
771.05
515.77
815.00
     Interest Received
619.89
475.50
368.62
281.62
109.77
     Dividend Received
54.00
58.00
     Profit on sale of Fixed Assets
9.48
39.65
6.89
8.23
28.85
     Profits on sale of Investments
8.99
103.74
138.32
72.12
420.12
     Provision Written Back
     Foreign Exchange Gains
     Others
663.41
198.50
203.22
153.80
198.27
Operating Profit
16656.74
16569.22
14713.76
11910.93
10320.68
Interest
9695.99
10425.60
10213.38
9938.14
9078.04
     InterestonDebenture / Bonds
     Interest on Term Loan
6011.42
6104.30
5415.15
4931.24
4766.96
     Intereston Fixed deposits
     Bank Charges etc
288.18
216.46
191.13
165.96
163.48
     Other Interest
3396.39
4104.83
4607.10
4840.94
4147.60
PBDT
6960.75
6143.62
4500.38
1972.80
1242.64
Depreciation
2758.68
2997.83
2582.33
2914.32
2640.13
Profit Before Taxation & Exceptional Items
4202.07
3145.80
1918.05
-941.52
-1397.49
Exceptional Income / Expenses
-601.33
Profit Before Tax
4202.07
3145.80
1316.72
-941.52
-1397.49
Provision for Tax
1641.70
1658.77
1709.07
837.07
698.32
     Current Income Tax
1673.85
1932.14
1869.62
904.25
770.17
     Deferred Tax
157.85
-273.37
-160.55
-67.18
-46.17
     Other taxes
125.70
-546.74
-321.11
-134.36
-118.01
Profit After Tax
2560.37
1487.03
-392.35
-1778.59
-2095.81
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
27.42
49.57
68.25
75.11
193.58
Share of Associate
174.44
116.56
-10.50
592.04
-150.72
Other Consolidated Items
Consolidated Net Profit
2762.22
1653.15
-334.60
-1111.43
-2052.95
Adjustments to PAT
Profit Balance B/F
-5711.80
-7345.53
-7026.45
-5544.83
-3286.17
Appropriations
-2949.58
-5692.38
-7361.05
-6656.27
-5339.13
     General Reserves
14.97
     Proposed Equity Dividend
     Corporate dividend tax
60.96
30.48
     Other Appropriation
1.85
19.42
-15.52
159.50
10.54
Equity Dividend %
16.00
32.00
Earnings Per Share
9.84
5.89
-1.19
-5.94
-10.97
Adjusted EPS
9.84
5.89
-1.19
-3.96
-7.31

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)