Profit & Loss

AUTOLINE INDUSTRIES LTD.

NSE : AUTOINDBSE : 532797ISIN CODE : INE718H01014Industry : Auto AncillaryHouse : Private
BSE124.75-1.55 (-1.23 %)
PREV CLOSE ( ) 126.30
OPEN PRICE ( ) 128.65
BID PRICE (QTY) 124.25 (19)
OFFER PRICE (QTY) 124.75 (11)
VOLUME 9308
TODAY'S LOW / HIGH ( )123.45 128.65
52 WK LOW / HIGH ( )61.4 165.2
NSE124.30-1.5 (-1.19 %)
PREV CLOSE( ) 125.80
OPEN PRICE ( ) 126.85
BID PRICE (QTY) 124.30 (139)
OFFER PRICE (QTY) 124.60 (63)
VOLUME 61369
TODAY'S LOW / HIGH( ) 123.40 128.15
52 WK LOW / HIGH ( )61.35 165.3
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6497.50
5684.33
2846.95
3162.72
4521.33
     Sales
5665.65
4967.35
2552.72
2840.05
4078.38
     Job Work/ Contract Receipts
     Processing Charges / Service Income
29.38
20.54
15.88
60.53
37.32
     Revenue from property development
     Other Operational Income
802.47
696.44
278.34
262.14
405.63
Less: Excise Duty
Net Sales
6497.50
5684.33
2846.95
3162.72
4521.33
EXPENDITURE :
Increase/Decrease in Stock
39.86
-36.60
24.62
79.23
35.95
Raw Material Consumed
4823.29
4026.12
1863.66
2238.57
3161.96
     Opening Raw Materials
243.33
196.97
184.19
299.83
278.16
     Purchases Raw Materials
4869.57
4072.49
1876.43
2124.06
3183.62
     Closing Raw Materials
289.61
243.33
196.97
185.32
299.83
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
193.13
172.68
134.88
121.00
135.86
     Electricity & Power
193.13
172.68
134.88
121.00
135.86
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
373.05
322.21
256.27
292.80
352.07
     Salaries, Wages & Bonus
320.44
275.39
220.51
252.41
294.94
     Contributions to EPF & Pension Funds
13.65
11.79
9.37
11.22
12.92
     Workmen and Staff Welfare Expenses
27.07
24.61
16.80
20.78
35.94
     Other Employees Cost
11.88
10.42
9.59
8.38
8.27
Other Manufacturing Expenses
595.46
629.96
406.34
437.91
635.16
     Sub-contracted / Out sourced services
319.61
366.31
243.40
251.73
380.29
     Processing Charges
0.92
0.08
0.01
0.70
     Repairs and Maintenance
66.74
49.01
27.68
40.93
42.55
     Packing Material Consumed
13.90
14.92
12.11
15.25
25.32
     Other Mfg Exp
194.30
199.73
123.07
129.99
186.30
General and Administration Expenses
67.06
67.51
59.29
95.41
109.44
     Rent , Rates & Taxes
17.71
16.42
9.54
12.60
32.88
     Insurance
2.39
2.67
2.59
1.99
1.77
     Printing and stationery
1.45
1.73
1.24
2.03
3.47
     Professional and legal fees
21.75
24.61
25.86
50.29
35.33
     Traveling and conveyance
3.22
2.02
0.77
7.53
12.78
     Other Administration
20.55
20.06
19.29
20.97
23.21
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
20.05
39.56
16.43
23.77
16.41
     Bad debts /advances written off
0.37
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.03
     Losson foreign exchange fluctuations
4.07
2.44
9.36
4.26
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
15.61
37.13
16.41
14.40
12.16
Less: Expenses Capitalised
Total Expenditure
6111.90
5221.44
2761.49
3288.69
4446.85
Operating Profit (Excl OI)
385.60
462.89
85.46
-125.97
74.48
Other Income
25.25
15.90
17.17
25.14
24.45
     Interest Received
10.73
10.26
10.74
12.02
10.73
     Dividend Received
0.04
0.05
0.10
     Profit on sale of Fixed Assets
4.26
0.80
5.67
6.55
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
4.52
     Others
10.22
4.84
1.92
7.40
7.07
Operating Profit
410.85
478.79
102.64
-100.83
98.93
Interest
219.85
256.81
319.70
313.28
375.23
     InterestonDebenture / Bonds
     Interest on Term Loan
158.11
175.57
234.54
231.51
268.07
     Intereston Fixed deposits
     Bank Charges etc
12.01
13.82
12.03
14.41
58.83
     Other Interest
49.73
67.42
73.13
67.36
48.33
PBDT
190.99
221.98
-217.06
-414.11
-276.30
Depreciation
176.35
201.36
204.34
209.51
212.33
Profit Before Taxation & Exceptional Items
14.65
20.62
-421.40
-623.62
-488.63
Exceptional Income / Expenses
91.00
56.31
2.65
-36.75
439.81
Profit Before Tax
105.65
76.93
-418.75
-660.37
-48.83
Provision for Tax
0.29
0.66
     Current Income Tax
3.55
     Deferred Tax
-3.26
0.66
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
105.35
76.93
-418.75
-660.37
-49.48
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.86
3.80
29.42
1.70
3.36
Share of Associate
Other Consolidated Items
Consolidated Net Profit
111.21
80.73
-389.33
-658.67
-46.13
Adjustments to PAT
Profit Balance B/F
-2697.13
-2777.85
-2388.46
-1728.76
-1684.27
Appropriations
-2585.92
-2697.12
-2777.79
-2387.43
-1730.39
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.02
0.01
0.96
1.03
-1.63
Equity Dividend %
Earnings Per Share
2.85
2.13
-12.57
-24.37
-1.71
Adjusted EPS
2.85
2.13
-12.57
-24.37
-1.71

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.