Profit & Loss

AZAD ENGINEERING LTD.

NSE : AZADBSE : 544061ISIN CODE : INE02IJ01035Industry : Engineering - Industrial EquipmentsHouse : Private
BSE1300.009 (+0.7 %)
PREV CLOSE ( ) 1291.00
OPEN PRICE ( ) 1285.00
BID PRICE (QTY) 1298.25 (10)
OFFER PRICE (QTY) 1300.50 (23)
VOLUME 3398
TODAY'S LOW / HIGH ( )1285.00 1321.75
52 WK LOW / HIGH ( )641.95 1465
NSE1297.455.7 (+0.44 %)
PREV CLOSE( ) 1291.75
OPEN PRICE ( ) 1280.00
BID PRICE (QTY) 1296.65 (14)
OFFER PRICE (QTY) 1297.45 (1)
VOLUME 46341
TODAY'S LOW / HIGH( ) 1280.00 1325.00
52 WK LOW / HIGH ( )642.4 1465
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
Gross Sales
2516.75
1944.67
1227.21
     Sales
1478.89
1171.39
739.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
937.26
682.09
441.68
     Revenue from property development
     Other Operational Income
100.60
91.19
45.63
Less: Excise Duty
Net Sales
2516.75
1944.67
1227.21
EXPENDITURE :
Increase/Decrease in Stock
-193.71
-168.48
-84.12
Raw Material Consumed
495.22
376.10
222.21
     Opening Raw Materials
204.09
163.00
115.28
     Purchases Raw Materials
543.46
417.19
269.93
     Closing Raw Materials
252.33
204.09
163.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
116.21
68.44
57.24
     Electricity & Power
116.21
68.44
57.24
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
592.69
462.71
325.96
     Salaries, Wages & Bonus
550.50
429.77
310.00
     Contributions to EPF & Pension Funds
18.83
14.65
8.61
     Workmen and Staff Welfare Expenses
14.84
12.80
3.52
     Other Employees Cost
8.52
5.49
3.83
Other Manufacturing Expenses
591.76
487.56
334.37
     Sub-contracted / Out sourced services
44.16
25.87
15.04
     Processing Charges
175.65
158.70
110.39
     Repairs and Maintenance
21.89
9.12
8.80
     Packing Material Consumed
     Other Mfg Exp
350.06
293.87
200.14
General and Administration Expenses
115.83
77.37
70.36
     Rent , Rates & Taxes
33.72
24.28
18.67
     Insurance
20.20
5.54
3.83
     Printing and stationery
9.99
0.64
2.24
     Professional and legal fees
22.22
28.81
34.19
     Traveling and conveyance
9.70
4.87
2.47
     Other Administration
20.00
13.23
8.96
Selling and Distribution Expenses
18.55
2.73
2.00
     Advertisement & Sales Promotion
6.34
0.94
2.00
     Sales Commissions & Incentives
12.21
1.79
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
57.42
15.56
17.65
     Bad debts /advances written off
     Provision for doubtful debts
4.75
2.37
7.89
     Losson disposal of fixed assets(net)
31.79
     Losson foreign exchange fluctuations
1.59
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
20.88
11.60
9.76
Less: Expenses Capitalised
Total Expenditure
1793.97
1321.99
945.67
Operating Profit (Excl OI)
722.78
622.68
281.54
Other Income
98.46
47.96
23.09
     Interest Received
27.10
7.91
10.89
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
14.42
     Provision Written Back
24.44
     Foreign Exchange Gains
60.11
10.95
     Others
11.25
1.19
1.25
Operating Profit
821.24
670.64
304.63
Interest
523.82
136.16
53.54
     InterestonDebenture / Bonds
295.14
28.23
     Interest on Term Loan
72.25
33.86
19.40
     Intereston Fixed deposits
     Bank Charges etc
44.53
30.06
8.92
     Other Interest
111.90
44.01
25.22
PBDT
297.42
534.48
251.09
Depreciation
165.83
133.14
88.73
Profit Before Taxation & Exceptional Items
131.59
401.34
162.36
Exceptional Income / Expenses
Profit Before Tax
131.59
401.34
162.36
Provision for Tax
46.86
106.77
47.36
     Current Income Tax
25.74
86.68
41.49
     Deferred Tax
18.70
20.09
5.87
     Other taxes
2.42
0.00
0.00
Profit After Tax
84.73
294.57
115.00
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
84.73
294.57
115.00
Adjustments to PAT
Profit Balance B/F
1146.79
891.22
774.78
Appropriations
1231.52
1185.79
889.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
39.00
-1.44
Equity Dividend %
Earnings Per Share
51.29
194.69
76.01
Adjusted EPS
1.71
6.49
2.53

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.