Profit & Loss

BEDMUTHA INDUSTRIES LTD.

NSE : BEDMUTHABSE : 533270ISIN CODE : INE844K01012Industry : Steel & Iron ProductsHouse : Private
BSE205.50-1.05 (-0.51 %)
PREV CLOSE ( ) 206.55
OPEN PRICE ( ) 208.35
BID PRICE (QTY) 199.60 (32)
OFFER PRICE (QTY) 202.10 (32)
VOLUME 974
TODAY'S LOW / HIGH ( )200.00 208.35
52 WK LOW / HIGH ( )50.11 323
NSE203.90-0.65 (-0.32 %)
PREV CLOSE( ) 204.55
OPEN PRICE ( ) 204.95
BID PRICE (QTY) 199.70 (9)
OFFER PRICE (QTY) 203.85 (12)
VOLUME 8018
TODAY'S LOW / HIGH( ) 199.00 208.90
52 WK LOW / HIGH ( )53.6 314.4
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6867.79
6601.64
3883.50
3607.97
4911.48
     Sales
6760.37
6503.51
3791.99
3438.17
3637.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
17.27
15.61
26.10
128.06
1202.47
     Revenue from property development
     Other Operational Income
90.16
82.52
65.42
41.73
71.30
Less: Excise Duty
Net Sales
6867.79
6601.64
3883.50
3607.97
4911.48
EXPENDITURE :
Increase/Decrease in Stock
7.98
-125.47
-22.65
-33.36
23.98
Raw Material Consumed
5719.82
5695.90
3171.13
2851.33
3166.46
     Opening Raw Materials
217.71
109.59
143.13
89.98
85.29
     Purchases Raw Materials
5814.19
5766.56
3137.59
2903.48
3086.31
     Closing Raw Materials
312.08
217.71
109.59
143.13
89.98
     Other Direct Purchases / Brought in cost
37.46
1.00
84.84
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
325.80
279.94
194.72
197.60
204.09
     Electricity & Power
325.80
279.94
194.72
197.60
204.09
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
173.12
145.57
129.25
146.67
162.99
     Salaries, Wages & Bonus
145.62
122.05
110.68
124.74
142.66
     Contributions to EPF & Pension Funds
15.75
12.57
12.18
13.74
12.92
     Workmen and Staff Welfare Expenses
11.75
10.96
6.40
8.20
7.41
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
340.31
343.67
279.91
322.05
1226.74
     Sub-contracted / Out sourced services
1.59
1.87
22.33
74.78
1011.09
     Processing Charges
128.42
134.85
113.11
104.11
90.41
     Repairs and Maintenance
42.81
37.39
33.13
37.74
29.84
     Packing Material Consumed
71.14
63.12
41.80
41.70
38.56
     Other Mfg Exp
96.35
106.45
69.54
63.72
56.85
General and Administration Expenses
87.31
65.25
76.60
86.50
91.58
     Rent , Rates & Taxes
1.00
0.06
0.26
0.63
0.74
     Insurance
3.86
5.32
5.14
5.72
5.04
     Printing and stationery
1.59
1.34
1.07
2.10
2.38
     Professional and legal fees
29.99
19.83
36.22
34.37
32.09
     Traveling and conveyance
17.51
11.15
6.76
13.36
15.16
     Other Administration
33.36
27.55
27.16
30.32
36.17
Selling and Distribution Expenses
44.97
33.74
37.69
41.80
40.03
     Advertisement & Sales Promotion
1.25
0.11
0.07
0.64
0.97
     Sales Commissions & Incentives
     Freight and Forwarding
14.43
14.46
10.13
18.73
20.52
     Handling and Clearing Charges
5.71
2.59
1.84
0.00
0.00
     Other Selling Expenses
23.58
16.58
25.66
22.42
18.54
Miscellaneous Expenses
1.81
0.07
187.70
5.76
1.77
     Bad debts /advances written off
0.07
184.32
5.74
1.75
     Provision for doubtful debts
1.13
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.01
3.37
     Other Miscellaneous Expenses
0.67
0.00
0.02
0.02
0.02
Less: Expenses Capitalised
Total Expenditure
6701.13
6438.66
4054.34
3618.34
4917.63
Operating Profit (Excl OI)
166.67
162.97
-170.84
-10.38
-6.16
Other Income
619.57
584.40
3113.29
274.93
291.66
     Interest Received
9.86
5.84
1217.17
7.05
9.23
     Dividend Received
0.01
0.00
     Profit on sale of Fixed Assets
4.73
7.21
3.60
6.06
     Profits on sale of Investments
2.62
0.98
3.85
     Provision Written Back
     Foreign Exchange Gains
5.23
0.85
     Others
599.74
567.88
1892.52
260.82
278.58
Operating Profit
786.23
747.37
2942.45
264.55
285.50
Interest
341.00
324.73
616.27
643.34
654.88
     InterestonDebenture / Bonds
     Interest on Term Loan
89.98
115.29
252.14
286.33
281.35
     Intereston Fixed deposits
     Bank Charges etc
37.89
24.72
19.79
26.35
36.83
     Other Interest
213.13
184.73
344.34
330.65
336.70
PBDT
445.23
422.64
2326.18
-378.79
-369.38
Depreciation
319.00
330.09
357.37
331.45
334.81
Profit Before Taxation & Exceptional Items
126.23
92.55
1968.81
-710.24
-704.18
Exceptional Income / Expenses
Profit Before Tax
130.09
93.77
1969.60
-710.33
-702.40
Provision for Tax
9.55
0.81
1.16
     Current Income Tax
0.24
0.94
1.22
     Deferred Tax
-0.02
-0.13
-0.06
     Other taxes
0.00
0.00
9.33
0.00
0.00
Profit After Tax
130.09
93.77
1960.05
-711.13
-703.56
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.16
-0.96
-1.48
Share of Associate
Other Consolidated Items
Consolidated Net Profit
130.09
93.77
1959.89
-712.09
-705.04
Adjustments to PAT
Profit Balance B/F
-657.96
-751.73
-2717.31
-2008.11
-1303.26
Appropriations
-527.88
-657.96
-757.42
-2720.19
-2008.29
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-5.70
-2.88
-0.19
Equity Dividend %
Earnings Per Share
4.03
2.91
60.75
-29.03
-28.74
Adjusted EPS
4.03
2.91
60.75
-29.03
-28.74

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.