Profit & Loss

BEML LTD.

NSE : BEMLBSE : 500048ISIN CODE : INE258A01016Industry : Construction VehiclesHouse : PSU
BSE3545.00-65.3 (-1.81 %)
PREV CLOSE ( ) 3610.30
OPEN PRICE ( ) 3620.30
BID PRICE (QTY) 3541.00 (4)
OFFER PRICE (QTY) 3545.05 (22)
VOLUME 4605
TODAY'S LOW / HIGH ( )3534.50 3625.00
52 WK LOW / HIGH ( )1185 4139.4
NSE3543.65-67.05 (-1.86 %)
PREV CLOSE( ) 3610.70
OPEN PRICE ( ) 3626.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 155747
TODAY'S LOW / HIGH( ) 3533.00 3626.90
52 WK LOW / HIGH ( )1184.1 4144.25
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
38989.47
43374.88
35968.33
30254.35
34742.48
     Sales
36638.53
39420.54
33711.08
28302.09
32780.09
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1358.76
1557.27
1536.37
1678.40
1689.91
     Revenue from property development
     Other Operational Income
992.17
2397.07
720.88
273.86
272.48
Less: Excise Duty
Net Sales
38989.47
43374.88
35968.33
30254.35
34742.48
EXPENDITURE :
Increase/Decrease in Stock
376.77
1507.00
8.76
-2914.71
165.17
Raw Material Consumed
20988.54
22686.81
20372.75
18815.58
19506.29
     Opening Raw Materials
7558.18
4798.54
5307.51
5283.57
5384.94
     Purchases Raw Materials
20854.10
25446.45
19863.77
18839.52
19404.92
     Closing Raw Materials
7423.74
7558.18
4798.54
5307.51
5283.57
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
362.95
375.07
355.73
371.06
382.04
     Electricity & Power
362.95
375.07
355.73
371.06
382.04
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8397.60
8614.69
8519.46
8480.72
8057.49
     Salaries, Wages & Bonus
5998.64
6109.22
6382.57
6290.73
6302.88
     Contributions to EPF & Pension Funds
746.64
768.36
776.39
787.04
567.32
     Workmen and Staff Welfare Expenses
713.49
684.70
554.95
640.40
567.55
     Other Employees Cost
938.83
1052.41
805.55
762.55
619.75
Other Manufacturing Expenses
1869.58
2145.94
1621.78
1746.61
1666.09
     Sub-contracted / Out sourced services
1123.39
1058.75
1010.98
1037.42
1136.80
     Processing Charges
     Repairs and Maintenance
248.86
211.85
208.07
200.40
197.03
     Packing Material Consumed
     Other Mfg Exp
497.33
875.33
402.73
508.79
332.25
General and Administration Expenses
565.62
424.53
325.90
575.65
447.88
     Rent , Rates & Taxes
217.29
125.97
37.24
105.34
92.67
     Insurance
89.28
80.50
73.17
52.30
47.72
     Printing and stationery
9.58
9.72
8.56
10.90
10.84
     Professional and legal fees
3.98
11.10
25.18
136.50
18.95
     Traveling and conveyance
113.58
82.23
58.23
136.89
143.71
     Other Administration
131.93
115.02
123.52
133.74
133.99
Selling and Distribution Expenses
1032.70
738.82
588.43
847.67
912.41
     Advertisement & Sales Promotion
57.62
31.33
44.62
62.36
50.87
     Sales Commissions & Incentives
113.88
43.26
6.74
1.25
1.84
     Freight and Forwarding
708.30
471.09
371.05
316.02
305.59
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
152.89
193.14
166.02
468.05
554.11
Miscellaneous Expenses
1644.74
3541.71
2310.17
1735.34
1468.71
     Bad debts /advances written off
     Provision for doubtful debts
39.12
963.23
1021.65
462.08
222.51
     Losson disposal of fixed assets(net)
14.97
0.15
0.32
0.01
0.08
     Losson foreign exchange fluctuations
46.57
32.63
32.89
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1590.65
2531.76
1255.57
1273.26
1213.23
Less: Expenses Capitalised
Total Expenditure
35238.49
40034.55
34102.97
29657.92
32606.07
Operating Profit (Excl OI)
3750.98
3340.32
1865.36
596.43
2136.42
Other Income
235.93
56.98
199.73
793.08
546.03
     Interest Received
4.13
10.43
76.01
13.58
19.41
     Dividend Received
1.35
     Profit on sale of Fixed Assets
146.23
5.60
2.59
2.34
0.62
     Profits on sale of Investments
     Provision Written Back
184.84
1.16
     Foreign Exchange Gains
57.67
115.34
     Others
27.90
40.96
121.13
476.99
523.50
Operating Profit
3986.91
3397.30
2065.09
1389.51
2682.45
Interest
568.98
735.39
480.16
472.06
670.71
     InterestonDebenture / Bonds
11.90
104.30
196.83
277.20
270.52
     Interest on Term Loan
93.36
36.00
     Intereston Fixed deposits
     Bank Charges etc
76.53
87.83
86.13
64.71
74.66
     Other Interest
480.55
449.90
161.21
130.15
325.53
PBDT
3417.94
2661.91
1584.92
917.45
2011.74
Depreciation
640.84
664.54
713.78
723.80
707.26
Profit Before Taxation & Exceptional Items
2777.10
1997.37
871.15
193.65
1304.48
Exceptional Income / Expenses
Profit Before Tax
2777.10
1997.37
871.15
193.65
1304.48
Provision for Tax
1198.19
711.48
184.14
-443.20
672.86
     Current Income Tax
699.74
448.45
326.30
466.80
     Deferred Tax
498.45
359.77
-142.16
-443.20
206.06
     Other taxes
0.00
-96.73
0.00
0.00
0.00
Profit After Tax
1578.91
1285.88
687.00
636.85
631.62
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.27
2.06
2.03
1.61
0.19
Share of Associate
Other Consolidated Items
0.10
Consolidated Net Profit
1579.28
1287.95
689.03
638.45
631.81
Adjustments to PAT
Profit Balance B/F
7384.95
5449.63
4829.76
3741.08
3744.34
Appropriations
8964.23
6737.58
5518.79
4379.54
4376.15
     General Reserves
-250.00
-247.64
-250.00
0.77
     Proposed Equity Dividend
     Corporate dividend tax
38.52
     Other Appropriation
531.78
-607.96
119.27
-555.11
409.15
Equity Dividend %
100.00
100.00
60.00
60.00
70.00
Earnings Per Share
37.92
30.93
16.55
15.33
15.17
Adjusted EPS
37.92
30.93
16.55
15.33
15.17

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.