Profit & Loss

BF UTILITIES LTD.

NSE : BFUTILITIEBSE : 532430ISIN CODE : INE243D01012Industry : Power Generation/DistributionHouse : Kalyani
BSE792.20-7.1 (-0.89 %)
PREV CLOSE ( ) 799.30
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 820.00 (10)
OFFER PRICE (QTY) 725.00 (25)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )324.8 978
NSE798.500 (0 %)
PREV CLOSE( ) 798.50
OPEN PRICE ( ) 814.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 798.50 (500)
VOLUME 163925
TODAY'S LOW / HIGH( ) 795.60 827.30
52 WK LOW / HIGH ( )325 977.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
7591.16
5130.93
3705.03
5351.88
4481.38
     Earning From Sale of Electrical Energy
     Less: Cash Discount
     Contracts Income
1102.70
745.29
30.00
1035.47
32.99
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
6488.46
4385.64
3675.03
4316.41
4448.39
Less: Excise Duty
Operating Income (Net)
7591.16
5130.93
3705.03
5351.88
4481.38
EXPENDITURE :
Increase/Decrease in Stock
-0.05
0.32
0.31
-0.27
0.86
Power Generation & Distribution Cost
34.09
34.70
31.19
17.48
12.17
     Cost of power purchased
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
31.10
31.90
28.53
14.65
10.10
     Other power & fuel
2.99
2.80
2.66
2.83
2.07
Employee Cost
589.50
529.42
537.26
571.08
512.94
     Salaries, Wages & Bonus
496.63
443.17
445.60
481.67
430.23
     Contributions to EPF & PensionFunds
58.61
51.05
56.01
56.51
66.14
     Workmen and Staff Welfare Expenses
21.99
21.02
21.17
20.06
16.57
     Other Employees Cost
12.27
14.18
14.48
12.84
0.00
Operating Expenses
1595.58
1040.69
539.09
1414.81
322.58
     Cost of Elastimold , Store & Spares Consumed
     Processing Charges
21.57
15.79
12.49
14.66
14.53
     Sub Contract Charges
     Repairs and Maintenance
411.50
244.24
429.64
336.56
190.01
     Other Operating Expenses
1162.51
780.66
96.96
1063.59
118.04
General and Administration Expenses
336.54
282.80
251.09
330.38
288.61
     Rent , Rates & Taxes
22.70
19.00
19.66
23.19
21.42
     Insurance
16.62
17.40
17.36
8.18
5.10
     Printing and stationery
4.80
4.29
4.60
5.20
6.44
     Professional and legal fees
156.90
129.13
94.10
150.13
108.69
     Other Administration
135.52
112.98
115.37
143.68
146.96
Selling and Distribution Expenses
4.78
3.51
1.76
1.12
2.26
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
4.78
3.51
1.76
1.12
2.26
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
55.70
52.45
57.97
50.18
34.11
     Bad debts /advances written off
     Provision for doubtful debts
5.54
     Losson disposal of fixed assets(net)
0.34
0.17
0.67
     Losson foreign exchange fluctuations
0.02
     Losson sale of non-trade current investments
6.52
13.44
     Other Miscellaneous Expenses
49.18
39.01
57.63
50.01
27.88
Less: Expenses Capitalised
Total Expenditure
2616.14
1943.89
1418.67
2384.78
1173.53
Operating Profit (Excl OI)
4975.02
3187.04
2286.36
2967.10
3307.85
Other Income
174.28
224.60
233.65
294.03
212.37
     Interest Received
86.74
29.39
39.79
42.71
40.13
     Dividend Received
0.08
0.13
0.16
0.07
0.04
     Profit on sale of Fixed Assets
0.23
0.02
     Profits on sale of Investments
0.24
146.71
58.56
     Foreign Exchange Gains
     Others
87.22
194.85
193.70
104.54
113.62
Operating Profit
5149.30
3411.64
2520.01
3261.13
3520.22
Interest
1830.27
1829.33
2153.84
2137.62
2052.75
     InterestonDebenture / Bonds
     Intereston Term Loan
1736.52
1730.69
2051.76
1990.32
1860.74
     Intereston Fixed deposits
     Bank Charges etc
90.24
91.37
85.19
119.80
119.13
     Other Interest
3.51
7.27
16.89
27.50
72.88
PBDT
3319.03
1582.31
366.17
1123.51
1467.47
Depreciation
580.04
551.46
566.71
531.40
520.17
Profit Before Taxation & Exceptional Items
2738.99
1030.85
-200.54
592.11
947.30
Exceptional Income / Expenses
-253.65
-151.95
Profit Before Tax
2738.99
1030.85
-200.54
338.46
795.35
Provision for Tax
172.47
99.49
20.40
64.92
75.37
     Current Income Tax
155.53
104.56
55.32
80.60
103.46
     Deferred Tax
26.92
-7.03
-28.34
-3.68
-21.33
     Other taxes
-9.98
1.96
-6.58
-12.00
-6.76
Profit After Tax
2566.52
931.36
-220.94
273.54
719.98
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1322.40
-423.10
196.26
-76.28
-335.97
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1244.12
508.26
-24.68
197.26
384.01
Adjustments to PAT
Profit Balance B/F
-5348.22
-5864.23
-5844.21
-6017.60
-6345.47
Appropriations
-4104.10
-5355.97
-5868.89
-5820.34
-5961.46
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-4104.10
-5355.97
-5868.89
-5820.34
-5961.46
Equity Dividend %
Earnings Per Share
33.03
13.49
-0.66
5.24
10.19
Adjusted EPS
33.03
13.49
-0.66
5.24
10.19

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.