Profit & Loss

BIMETAL BEARINGS LTD.

NSE : NABSE : 505681ISIN CODE : INE469A01019Industry : BearingsHouse : Amalgamation
BSE640.00-9.5 (-1.46 %)
PREV CLOSE ( ) 649.50
OPEN PRICE ( ) 642.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 269
TODAY'S LOW / HIGH ( )633.55 650.00
52 WK LOW / HIGH ( ) 407.15730
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2324.55
1996.94
1584.64
1491.29
2064.07
     Sales
2226.79
1908.27
1519.26
1441.49
1989.02
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
97.76
88.67
65.38
49.80
75.05
Less: Excise Duty
Net Sales
2293.08
1969.29
1584.64
1491.29
2064.07
EXPENDITURE :
Increase/Decrease in Stock
3.04
-0.14
-82.78
36.34
-3.62
Raw Material Consumed
1251.81
1111.44
943.37
749.74
1055.78
     Opening Raw Materials
142.92
157.79
158.50
171.67
138.83
     Purchases Raw Materials
1191.40
1034.37
897.84
724.00
1043.31
     Closing Raw Materials
193.95
142.92
157.79
158.50
171.67
     Other Direct Purchases / Brought in cost
111.43
62.20
44.82
12.56
45.31
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
118.11
101.20
94.05
90.03
105.82
     Electricity & Power
118.11
101.20
94.05
90.03
105.82
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
277.39
262.44
253.74
267.09
260.23
     Salaries, Wages & Bonus
232.36
218.63
219.67
230.35
217.98
     Contributions to EPF & Pension Funds
16.49
16.99
16.27
17.41
16.51
     Workmen and Staff Welfare Expenses
34.60
31.13
25.87
29.79
30.75
     Other Employees Cost
-6.06
-4.30
-8.05
-10.48
-5.02
Other Manufacturing Expenses
347.75
289.64
219.74
216.77
318.42
     Sub-contracted / Out sourced services
55.84
52.90
35.66
36.77
69.62
     Processing Charges
50.55
38.55
21.68
24.56
25.83
     Repairs and Maintenance
48.99
43.54
34.61
36.85
34.09
     Packing Material Consumed
61.61
52.35
42.80
35.82
51.75
     Other Mfg Exp
130.75
102.31
85.00
82.77
137.14
General and Administration Expenses
113.42
107.09
90.04
111.74
136.26
     Rent , Rates & Taxes
8.03
7.64
7.41
9.69
11.93
     Insurance
4.84
5.57
3.37
5.07
5.22
     Printing and stationery
     Professional and legal fees
15.99
18.34
15.61
20.48
20.46
     Traveling and conveyance
20.49
10.24
7.87
21.15
28.02
     Other Administration
64.06
65.31
55.79
55.36
70.63
Selling and Distribution Expenses
2.16
3.36
4.58
4.51
4.81
     Advertisement & Sales Promotion
2.16
3.36
4.58
4.51
4.81
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
18.59
13.78
18.57
21.52
19.48
     Bad debts /advances written off
0.06
     Provision for doubtful debts
1.42
     Losson disposal of fixed assets(net)
2.30
4.82
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
7.75
     Other Miscellaneous Expenses
14.81
13.78
13.75
13.77
19.48
Less: Expenses Capitalised
Total Expenditure
2132.24
1888.82
1541.32
1497.73
1897.18
Operating Profit (Excl OI)
160.84
80.46
43.33
-6.44
166.89
Other Income
31.58
38.81
55.41
72.05
39.92
     Interest Received
5.64
8.06
10.52
27.02
6.36
     Dividend Received
4.70
5.63
2.50
4.34
3.43
     Profit on sale of Fixed Assets
0.89
3.14
7.83
     Profits on sale of Investments
0.60
0.52
3.45
     Provision Written Back
1.53
0.34
3.61
13.05
0.63
     Foreign Exchange Gains
8.08
14.57
15.04
12.12
14.45
     Others
11.03
8.81
20.29
12.39
7.24
Operating Profit
192.41
119.27
98.74
65.61
206.81
Interest
9.15
5.48
6.17
2.14
2.75
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.75
1.11
1.41
1.31
2.43
     Other Interest
7.40
4.37
4.77
0.83
0.32
PBDT
183.27
113.79
92.56
63.46
204.06
Depreciation
67.19
62.71
55.08
56.70
50.57
Profit Before Taxation & Exceptional Items
116.07
51.08
37.48
6.77
153.49
Exceptional Income / Expenses
Profit Before Tax
144.79
58.81
37.48
6.77
153.49
Provision for Tax
33.43
14.03
-1.97
-2.49
50.35
     Current Income Tax
29.00
8.70
6.40
0.63
45.05
     Deferred Tax
4.43
14.03
10.65
-3.12
5.30
     Other taxes
0.00
-8.70
-19.02
0.00
0.00
Profit After Tax
111.36
44.78
39.45
9.26
103.14
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-1.21
1.59
11.04
Other Consolidated Items
Consolidated Net Profit
111.36
44.78
38.24
10.84
114.18
Adjustments to PAT
Profit Balance B/F
105.01
90.83
79.37
171.12
128.44
Appropriations
216.36
135.61
117.60
181.96
242.62
     General Reserves
55.00
30.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
30.42
30.60
26.78
47.59
41.50
Equity Dividend %
125.00
80.00
80.00
70.00
100.00
Earnings Per Share
29.11
11.71
10.00
2.84
29.85
Adjusted EPS
29.11
11.71
10.00
2.84
29.85

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.