Profit & Loss

BIOCON LTD.

NSE : BIOCONBSE : 532523ISIN CODE : INE376G01013Industry : Pharmaceuticals & DrugsHouse : Private
BSE307.4516.7 (+5.74 %)
PREV CLOSE ( ) 290.75
OPEN PRICE ( ) 292.00
BID PRICE (QTY) 307.45 (577)
OFFER PRICE (QTY) 307.55 (49)
VOLUME 1287456
TODAY'S LOW / HIGH ( )292.00 308.65
52 WK LOW / HIGH ( )217.5 307
NSE306.0514.4 (+4.94 %)
PREV CLOSE( ) 291.65
OPEN PRICE ( ) 292.00
BID PRICE (QTY) 306.00 (1510)
OFFER PRICE (QTY) 306.20 (1069)
VOLUME 23919096
TODAY'S LOW / HIGH( ) 292.00 308.30
52 WK LOW / HIGH ( )217.5 307.1
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
112767.00
82082.00
71431.00
63005.00
55144.00
     Sales
77470.00
54957.00
49153.00
42812.00
36937.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
32896.00
25533.00
20921.00
18636.00
16874.00
     Revenue from property development
     Other Operational Income
2401.00
1592.00
1357.00
1557.00
1333.00
Less: Excise Duty
Net Sales
111742.00
81840.00
71431.00
63005.00
55144.00
EXPENDITURE :
Increase/Decrease in Stock
-1541.00
-2566.00
-2901.00
-2008.00
-2097.00
Raw Material Consumed
38172.00
29750.00
25338.00
21903.00
21063.00
     Opening Raw Materials
5811.00
4495.00
3111.00
2506.00
1135.00
     Purchases Raw Materials
34736.00
29455.00
25686.00
22326.00
21670.00
     Closing Raw Materials
8636.00
5811.00
4495.00
3783.00
2506.00
     Other Direct Purchases / Brought in cost
6261.00
1611.00
1036.00
854.00
764.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4148.00
3164.00
2703.00
2461.00
2398.00
     Electricity & Power
4148.00
3164.00
2703.00
2461.00
2398.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21810.00
18801.00
17410.00
14588.00
11653.00
     Salaries, Wages & Bonus
18282.00
15584.00
14502.00
12447.00
10156.00
     Contributions to EPF & Pension Funds
918.00
762.00
728.00
665.00
498.00
     Workmen and Staff Welfare Expenses
997.00
941.00
915.00
646.00
549.00
     Other Employees Cost
1613.00
1514.00
1265.00
830.00
450.00
Other Manufacturing Expenses
19172.00
12435.00
10192.00
8646.00
7212.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5494.00
4545.00
4125.00
3275.00
2803.00
     Packing Material Consumed
     Other Mfg Exp
13678.00
7890.00
6067.00
5371.00
4409.00
General and Administration Expenses
3596.00
1815.00
2705.00
1821.00
530.00
     Rent , Rates & Taxes
465.00
344.00
280.00
294.00
458.00
     Insurance
588.00
443.00
406.00
342.00
240.00
     Printing and stationery
130.00
115.00
101.00
109.00
103.00
     Professional and legal fees
1875.00
1301.00
2029.00
1096.00
841.00
     Traveling and conveyance
957.00
509.00
453.00
871.00
699.00
     Other Administration
-419.00
-897.00
-564.00
-891.00
-1811.00
Selling and Distribution Expenses
2216.00
2438.00
2359.00
2663.00
2775.00
     Advertisement & Sales Promotion
1482.00
1692.00
1577.00
1951.00
2155.00
     Sales Commissions & Incentives
183.00
183.00
147.00
184.00
188.00
     Freight and Forwarding
551.00
563.00
635.00
528.00
432.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2974.00
1077.00
604.00
361.00
372.00
     Bad debts /advances written off
10.00
8.00
17.00
1.00
14.00
     Provision for doubtful debts
54.00
240.00
3.00
     Losson disposal of fixed assets(net)
52.00
23.00
73.00
11.00
     Losson foreign exchange fluctuations
1605.00
89.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1253.00
806.00
425.00
349.00
355.00
Less: Expenses Capitalised
Total Expenditure
90547.00
66914.00
58410.00
50435.00
43906.00
Operating Profit (Excl OI)
21195.00
14926.00
13021.00
12570.00
11238.00
Other Income
7681.00
6903.00
6052.00
5075.00
4143.00
     Interest Received
1124.00
1121.00
770.00
824.00
908.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
2586.00
432.00
1681.00
87.00
220.00
     Provision Written Back
3.00
     Foreign Exchange Gains
579.00
653.00
277.00
     Others
3971.00
4771.00
3601.00
3508.00
2738.00
Operating Profit
28876.00
21829.00
19073.00
17645.00
15381.00
Interest
4190.00
676.00
577.00
649.00
709.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
4190.00
676.00
577.00
649.00
709.00
PBDT
24686.00
21153.00
18496.00
16996.00
14672.00
Depreciation
11131.00
8142.00
7151.00
5522.00
4478.00
Profit Before Taxation & Exceptional Items
13555.00
13011.00
11345.00
11474.00
10194.00
Exceptional Income / Expenses
-2914.00
-1111.00
126.00
675.00
1946.00
Profit Before Tax
8971.00
9831.00
10677.00
12149.00
12149.00
Provision for Tax
2541.00
2115.00
2215.00
3151.00
2123.00
     Current Income Tax
2462.00
2204.00
1966.00
2713.00
2038.00
     Deferred Tax
-909.00
-324.00
508.00
812.00
223.00
     Other taxes
988.00
235.00
-259.00
-374.00
-138.00
Profit After Tax
6430.00
7716.00
8462.00
8998.00
10026.00
Extra items
0.00
0.00
0.00
-289.00
0.00
Minority Interest
-1803.00
-1232.00
-1057.00
-1227.00
-973.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4627.00
6484.00
7405.00
7482.00
9053.00
Adjustments to PAT
Profit Balance B/F
68273.00
62358.00
59141.00
52085.00
42294.00
Appropriations
72900.00
68842.00
66546.00
59567.00
51347.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-87959.00
569.00
4188.00
426.00
-742.00
Equity Dividend %
30.00
10.00
20.00
Earnings Per Share
3.85
5.40
6.17
6.24
15.09
Adjusted EPS
3.85
5.40
6.17
6.24
7.54

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.