Profit & Loss

BIOCON LTD.

NSE : BIOCONBSE : 532523ISIN CODE : INE376G01013Industry : Pharmaceuticals & DrugsHouse : Private
BSE389.80-0.65 (-0.17 %)
PREV CLOSE ( ) 390.45
OPEN PRICE ( ) 385.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 64601
TODAY'S LOW / HIGH ( )379.35 390.90
52 WK LOW / HIGH ( )295.3 424.95
NSE389.70-1 (-0.26 %)
PREV CLOSE( ) 390.70
OPEN PRICE ( ) 384.95
BID PRICE (QTY) 389.70 (57)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2914481
TODAY'S LOW / HIGH( ) 379.40 390.95
52 WK LOW / HIGH ( )299 424.95
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
153388.00
149290.00
112767.00
82082.00
71431.00
     Sales
116149.00
107613.00
77470.00
54957.00
49153.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
35144.00
36078.00
32896.00
25533.00
20921.00
     Revenue from property development
     Other Operational Income
2095.00
5599.00
2401.00
1592.00
1357.00
Less: Excise Duty
Net Sales
152617.00
147557.00
111742.00
81840.00
71431.00
EXPENDITURE :
Increase/Decrease in Stock
2942.00
-8567.00
-1541.00
-2566.00
-2901.00
Raw Material Consumed
49033.00
57546.00
38172.00
29750.00
25338.00
     Opening Raw Materials
8366.00
8962.00
6018.00
4495.00
3111.00
     Purchases Raw Materials
44080.00
50123.00
34855.00
29662.00
25969.00
     Closing Raw Materials
9679.00
8366.00
8962.00
6018.00
4778.00
     Other Direct Purchases / Brought in cost
6266.00
6827.00
6261.00
1611.00
1036.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3779.00
3889.00
4148.00
3164.00
2703.00
     Electricity & Power
3779.00
3889.00
4148.00
3164.00
2703.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
31444.00
26641.00
21810.00
18801.00
17410.00
     Salaries, Wages & Bonus
27074.00
23206.00
18282.00
15584.00
14502.00
     Contributions to EPF & Pension Funds
1217.00
1046.00
918.00
762.00
728.00
     Workmen and Staff Welfare Expenses
1501.00
1120.00
997.00
941.00
915.00
     Other Employees Cost
1652.00
1269.00
1613.00
1514.00
1265.00
Other Manufacturing Expenses
16559.00
23769.00
19172.00
12435.00
10192.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
8201.00
6843.00
5494.00
4545.00
4125.00
     Packing Material Consumed
     Other Mfg Exp
8358.00
16926.00
13678.00
7890.00
6067.00
General and Administration Expenses
9481.00
8060.00
3596.00
1815.00
2705.00
     Rent , Rates & Taxes
1259.00
423.00
465.00
344.00
280.00
     Insurance
735.00
621.00
588.00
443.00
406.00
     Printing and stationery
163.00
148.00
130.00
115.00
101.00
     Professional and legal fees
5233.00
5045.00
1875.00
1301.00
2029.00
     Traveling and conveyance
1613.00
1466.00
957.00
509.00
453.00
     Other Administration
478.00
357.00
-419.00
-897.00
-564.00
Selling and Distribution Expenses
6499.00
2966.00
2216.00
2438.00
2359.00
     Advertisement & Sales Promotion
3309.00
1870.00
1482.00
1692.00
1577.00
     Sales Commissions & Incentives
264.00
209.00
183.00
183.00
147.00
     Freight and Forwarding
2926.00
887.00
551.00
563.00
635.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2693.00
1286.00
2974.00
1077.00
604.00
     Bad debts /advances written off
30.00
11.00
10.00
8.00
17.00
     Provision for doubtful debts
260.00
54.00
240.00
     Losson disposal of fixed assets(net)
76.00
12.00
52.00
23.00
73.00
     Losson foreign exchange fluctuations
562.00
523.00
1605.00
89.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1765.00
740.00
1253.00
806.00
425.00
Less: Expenses Capitalised
Total Expenditure
122430.00
115590.00
90547.00
66914.00
58410.00
Operating Profit (Excl OI)
30187.00
31967.00
21195.00
14926.00
13021.00
Other Income
13558.00
9675.00
7681.00
6903.00
6052.00
     Interest Received
1087.00
1613.00
1124.00
1121.00
770.00
     Dividend Received
28.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
383.00
1739.00
2586.00
432.00
1681.00
     Provision Written Back
182.00
     Foreign Exchange Gains
579.00
     Others
12060.00
6141.00
3971.00
4771.00
3601.00
Operating Profit
43745.00
41642.00
28876.00
21829.00
19073.00
Interest
8974.00
9744.00
4190.00
676.00
577.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
97.00
     Other Interest
8877.00
9744.00
4190.00
676.00
577.00
PBDT
34771.00
31898.00
24686.00
21153.00
18496.00
Depreciation
16870.00
15688.00
11131.00
8142.00
7151.00
Profit Before Taxation & Exceptional Items
17901.00
16210.00
13555.00
13011.00
11345.00
Exceptional Income / Expenses
965.00
-116.00
-2914.00
-1111.00
126.00
Profit Before Tax
18866.00
15252.00
8971.00
9831.00
10677.00
Provision for Tax
4572.00
2274.00
2541.00
2115.00
2215.00
     Current Income Tax
3693.00
3143.00
2462.00
2204.00
1966.00
     Deferred Tax
325.00
-95.00
-909.00
-324.00
508.00
     Other taxes
554.00
-774.00
988.00
235.00
-259.00
Profit After Tax
14294.00
12978.00
6430.00
7716.00
8462.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4161.00
-2753.00
-1803.00
-1232.00
-1057.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10133.00
10225.00
4627.00
6484.00
7405.00
Adjustments to PAT
Profit Balance B/F
176028.00
160859.00
68273.00
62358.00
59141.00
Appropriations
186161.00
171084.00
72900.00
68842.00
66546.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-3430.00
-4944.00
-87959.00
569.00
4188.00
Equity Dividend %
10.00
10.00
30.00
10.00
Earnings Per Share
8.44
8.52
3.85
5.40
6.17
Adjusted EPS
8.44
8.52
3.85
5.40
6.17

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.