Profit & Loss

BLISS GVS PHARMA LTD.

NSE : BLISSGVSBSE : 506197ISIN CODE : INE416D01022Industry : Pharmaceuticals & DrugsHouse : Private
BSE84.108.2 (+10.8 %)
PREV CLOSE ( ) 75.90
OPEN PRICE ( ) 76.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 46465
TODAY'S LOW / HIGH ( )75.20 87.10
52 WK LOW / HIGH ( )66.25 128.4
NSE84.358.3 (+10.91 %)
PREV CLOSE( ) 76.05
OPEN PRICE ( ) 76.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 84.35 (12936)
VOLUME 909270
TODAY'S LOW / HIGH( ) 75.40 87.45
52 WK LOW / HIGH ( )66.1 128.45
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
5772.05
6893.09
8985.71
8151.40
8023.51
     Sales
5676.86
6797.55
8843.77
3618.83
3796.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
10.02
21.55
20.54
4450.62
3966.11
     Revenue from property development
     Other Operational Income
85.18
73.99
121.40
81.95
261.41
Less: Excise Duty
4.96
39.16
Net Sales
5772.05
6893.09
8985.71
8146.44
7984.35
EXPENDITURE :
Increase/Decrease in Stock
-118.75
43.01
-65.34
-5.69
-98.33
Raw Material Consumed
3407.84
4356.73
6187.90
3916.96
3687.57
     Opening Raw Materials
366.28
363.09
270.12
161.99
151.97
     Purchases Raw Materials
2690.48
2603.21
2262.01
3970.39
3433.77
     Closing Raw Materials
458.68
366.28
363.09
270.12
159.77
     Other Direct Purchases / Brought in cost
809.76
1756.70
4018.87
54.70
261.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
81.43
58.79
47.58
54.88
55.83
     Electricity & Power
81.43
58.79
47.58
54.88
55.83
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
680.92
536.91
423.23
692.32
613.50
     Salaries, Wages & Bonus
529.25
486.05
386.98
653.31
574.30
     Contributions to EPF & Pension Funds
28.08
24.76
18.73
15.29
15.56
     Workmen and Staff Welfare Expenses
17.83
18.52
12.74
15.67
18.99
     Other Employees Cost
105.76
7.59
4.78
8.05
4.65
Other Manufacturing Expenses
78.28
70.68
49.49
48.76
53.88
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
78.28
70.68
49.49
48.76
54.59
     Packing Material Consumed
-1.41
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.71
General and Administration Expenses
120.29
132.72
170.52
394.79
363.62
     Rent , Rates & Taxes
17.03
18.28
34.72
173.86
120.89
     Insurance
9.40
5.61
5.70
15.64
37.99
     Printing and stationery
     Professional and legal fees
49.11
41.76
53.74
95.69
86.05
     Traveling and conveyance
33.02
53.55
63.04
75.82
85.84
     Other Administration
44.75
67.07
76.36
109.61
118.69
Selling and Distribution Expenses
313.52
288.26
347.24
620.94
924.64
     Advertisement & Sales Promotion
122.18
125.25
204.75
499.26
800.85
     Sales Commissions & Incentives
     Freight and Forwarding
191.34
163.01
142.49
121.68
123.79
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
142.06
172.81
248.64
452.09
356.33
     Bad debts /advances written off
15.50
12.80
87.60
3.33
50.32
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.31
23.67
0.24
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
126.26
160.01
137.36
448.76
305.78
Less: Expenses Capitalised
Total Expenditure
4705.60
5659.91
7409.26
6175.04
5957.04
Operating Profit (Excl OI)
1066.46
1233.18
1576.45
1971.40
2027.31
Other Income
202.24
391.86
376.28
265.35
125.06
     Interest Received
95.79
66.79
68.14
79.73
97.65
     Dividend Received
0.02
0.05
0.02
     Profit on sale of Fixed Assets
7.78
1.42
32.78
0.02
     Profits on sale of Investments
6.56
     Provision Written Back
     Foreign Exchange Gains
78.86
302.30
300.45
56.88
2.91
     Others
27.60
14.97
6.23
89.40
24.47
Operating Profit
1268.70
1625.04
1952.73
2236.75
2152.37
Interest
55.14
75.69
44.15
228.01
196.88
     InterestonDebenture / Bonds
     Interest on Term Loan
14.22
42.33
5.34
23.47
32.61
     Intereston Fixed deposits
     Bank Charges etc
12.13
6.71
2.75
146.07
37.88
     Other Interest
28.79
26.65
36.06
58.47
126.39
PBDT
1213.57
1549.35
1908.59
2008.74
1955.49
Depreciation
172.30
125.89
89.44
213.83
201.44
Profit Before Taxation & Exceptional Items
1041.27
1423.46
1819.15
1794.91
1754.05
Exceptional Income / Expenses
-133.81
-341.99
Profit Before Tax
1041.27
1289.65
1819.15
1452.92
1754.05
Provision for Tax
301.55
337.12
552.53
566.27
627.21
     Current Income Tax
260.43
367.25
551.88
572.67
628.97
     Deferred Tax
12.33
-30.93
-8.60
-6.33
-2.23
     Other taxes
53.45
-61.06
-7.95
-12.73
-3.99
Profit After Tax
739.72
952.53
1266.63
886.65
1126.84
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-54.81
20.12
-29.41
-298.80
-306.37
Share of Associate
Other Consolidated Items
Consolidated Net Profit
684.91
972.65
1237.22
587.85
820.47
Adjustments to PAT
Profit Balance B/F
6733.71
5877.66
4766.80
4253.04
3550.40
Appropriations
7418.62
6850.31
6004.02
4840.90
4370.86
     General Reserves
60.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
46.33
116.60
126.36
74.49
57.82
Equity Dividend %
50.00
50.00
100.00
100.00
60.00
Earnings Per Share
6.64
9.43
11.99
5.70
7.95
Adjusted EPS
6.64
9.43
11.99
5.70
7.95

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)